Also trades as: C07.SI (SES) · $vol 5M · JCYGY (OTC) · $vol 0M

$22.10

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Neutral · Power 62 · $8.7B mcap · 52M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$21.7B -2.7% ▼

5Y CAGR: +10.4%

Gross Profit

$2.5B -49.0% ▼

5Y CAGR: -2.5%

Operating Income

$2.5B -4.9% ▼

5Y CAGR: +10.3%

Net Income

$1.0B +7.1% ▲

5Y CAGR: +13.4%

EPS (Diluted)

$2.56 +7.1% ▲

5Y CAGR: +13.3%

EBITDA

$3.7B -21.8% ▼

5Y CAGR: +9.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$17.7B	$21.8B	$22.2B	$22.3B	$21.7B
YoY Growth	+33.7%	+23.2%	+2.0%	+0.3%	-2.7%
Cost of Revenue	$13.9B	$16.9B	$17.2B	$17.4B	$19.2B
Gross Profit	$3.8B	$4.9B	$5.0B	$4.9B	$2.5B
Gross Margin	21.3%	22.5%	22.7%	21.8%	11.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.1B	$2.1B	$2.2B	$0
Operating Expenses	$2.1B	$2.2B	$1.9B	$2.3B	$0
Operating Income	$1.7B	$2.7B	$3.1B	$2.6B	$2.5B
Operating Margin	9.6%	12.4%	14.0%	11.7%	11.4%
Interest Expense	$178M	$183M	$272M	$316M	$280M
Income Before Tax	$2.2B	$3.2B	$3.7B	$3.2B	$3.1B
Tax Expense	$515M	$771M	$738M	$668M	$624M
Net Income	$661M	$740M	$1.2B	$946M	$1.0B
Net Margin	3.7%	3.4%	5.5%	4.2%	4.7%
EPS (Diluted)	$1.67	$1.87	$3.08	$2.39	$2.56
EBITDA	$2.9B	$3.9B	$4.4B	$4.7B	$3.7B
Shares Outstanding	395M	395M	395M	395M	395M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.4B	$11.6B	$10.6B	$10.7B	$11.6B	$10.8B	$10.9B	$9.9B
Cost of Revenue	$4.2B	$9.0B	$8.1B	$8.4B	$9.0B	$8.5B	$8.3B	$7.9B
Gross Profit	$1.2B	$2.6B	$2.5B	$2.3B	$2.5B	$2.3B	$2.4B	$2.0B
Gross Margin	22.9%	22.0%	23.6%	21.7%	22.0%	21.0%	21.9%	19.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$528M	$1.1B	$1.1B	$1.0B	$1.1B	$1.1B	$1.1B	$1.2B
Operating Expenses	$562M	$534M	$693M	$869M	$1.2B	$1.1B	$1.2B	$1.2B
Operating Income	$579M	$1.7B	$1.4B	$1.3B	$1.3B	$1.1B	$1.2B	$808M
Operating Margin	10.6%	14.3%	13.6%	11.9%	11.5%	10.6%	11.1%	8.2%
Interest Expense	$0	$107M	$167M	$166M	$46M	$53M	$135M	$118M
Income Before Tax	$690M	$2.0B	$1.7B	$1.5B	$1.7B	$1.4B	$1.7B	$952M
Tax Expense	$206M	$377M	$360M	$300M	$368M	$286M	$338M	$208M
Net Income	$126M	$648M	$567M	$483M	$462M	$371M	$628M	$358M
Net Margin	2.3%	5.6%	5.4%	4.5%	4.0%	3.4%	5.8%	3.6%
EPS (Diluted)	$0.32	$1.64	$1.44	$1.22	$1.18	$0.94	$1.59	$0.91
EBITDA	$770M	$2.1B	$1.9B	$1.8B	$1.8B	$1.6B	$1.9B	$1.3B
Shares Outstanding	395M	395M	395M	395M	395M	395M	395M	395M

JCYCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet