Also trades as: 0179.HK (HKSE) · $vol 15M · JEHLY (OTC) · $vol 0M

$3.42

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Parts · Tech Score Sell · Power 37 · $3.2B mcap · 362M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$3.6B -0.4% ▼

5Y CAGR: +2.9%

Gross Profit

$807M -4.3% ▼

5Y CAGR: +2.2%

Operating Income

$306M -0.1% ▼

5Y CAGR: +3.4%

Net Income

$201M -23.5% ▼

5Y CAGR: -1.0%

EPS (Diluted)

$0.21 -25.0% ▼

5Y CAGR: -2.6%

EBITDA

$579M -3.1% ▼

5Y CAGR: +2.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.4B	$3.6B	$3.8B	$3.6B	$3.6B
YoY Growth	+9.2%	+5.8%	+4.6%	-4.4%	-0.4%
Cost of Revenue	$2.7B	$2.9B	$3.0B	$2.8B	$2.8B
Gross Profit	$702M	$716M	$851M	$843M	$807M
Gross Margin	20.4%	19.6%	22.3%	23.1%	22.2%
R&D Expenses	$184M	$173M	$158M	$0	$180M
SG&A Expenses	$577M	$570M	$575M	$586M	$322M
Operating Expenses	$553M	$551M	$565M	$537M	$502M
Operating Income	$187M	$199M	$285M	$306M	$306M
Operating Margin	5.4%	5.5%	7.5%	8.4%	8.4%
Interest Expense	$20M	$22M	$32M	$33M	$24M
Income Before Tax	$170M	$181M	$271M	$301M	$234M
Tax Expense	$18M	$20M	$39M	$36M	$34M
Net Income	$146M	$158M	$229M	$263M	$201M
Net Margin	4.2%	4.3%	6.0%	7.2%	5.5%
EPS (Diluted)	$0.16	$0.17	$0.25	$0.28	$0.21
EBITDA	$472M	$478M	$580M	$598M	$579M
Shares Outstanding	902M	910M	928M	933M	936M

Line Item	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.9B	$1.9B	$1.9B	$1.9B	$897M	$1.8B	$1.8B	$1.8B
Cost of Revenue	$1.6B	$1.5B	$1.5B	$1.4B	$694M	$1.4B	$1.4B	$1.4B
Gross Profit	$292M	$419M	$421M	$438M	$203M	$394M	$428M	$383M
Gross Margin	15.6%	21.6%	22.4%	23.6%	22.6%	22.0%	23.2%	21.2%
R&D Expenses	$82M	$77M	$81M	$79M	$40M	$83M	$89M	$91M
SG&A Expenses	$186M	$183M	$293M	$296M	$125M	$122M	$128M	$195M
Operating Expenses	$268M	$261M	$287M	$280M	$129M	$205M	$217M	$285M
Operating Income	$24M	$159M	$134M	$158M	$74M	$189M	$210M	$97M
Operating Margin	1.3%	8.2%	7.1%	8.5%	8.3%	10.5%	11.4%	5.4%
Interest Expense	$9M	$13M	$19M	$1M	$16M	$14M	$13M	$11M
Income Before Tax	$121M	$145M	$128M	$156M	$73M	$146M	$160M	$76M
Tax Expense	$17M	$22M	$17M	$25M	$6M	$12M	$25M	$10M
Net Income	$102M	$120M	$109M	$130M	$67M	$133M	$134M	$68M
Net Margin	5.4%	6.2%	5.8%	7.0%	7.4%	7.4%	7.3%	3.8%
EPS (Diluted)	$0.11	$0.13	$0.12	$0.14	$0.07	$0.14	$0.14	$0.07
EBITDA	$218M	$297M	$265M	$276M	$150M	$293M	$309M	$270M
Shares Outstanding	910M	925M	931M	931M	935M	935M	938M	933M

JELCF OTC