Also trades as: 0ZPV.IL (LSE) · $vol 3M · 0ZPV.L (LSE) · $vol 3M · JEN.SW (SIX) · $vol 2M · JNPKF (OTC) · $vol 0M

€43.84 ($49.00)

+2.44 (+5.89%)

Weekly Expected Move ±7.0%

€38 €41 €44 €47 €50

XETRA · Technology · Hardware, Equipment & Parts · Tech Score Strong Buy · Power 66 · €2.5B mcap · 50M float · 0.320% daily turnover

Revenue

$1.0B -6.3% ▼

5Y CAGR: +11.2%

Gross Profit

$308M -17.4% ▼

5Y CAGR: +3.3%

Operating Income

$110M -23.6% ▼

5Y CAGR: +14.8%

Net Income

$72M -22.3% ▼

5Y CAGR: +11.5%

EPS (Diluted)

$1.26 -22.2% ▼

5Y CAGR: +11.5%

EBITDA

$187M -15.3% ▼

5Y CAGR: +13.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$751M	$981M	$1.1B	$1.1B	$1.0B
YoY Growth	+22.0%	+30.6%	+8.7%	+4.7%	-6.3%
Cost of Revenue	$494M	$635M	$696M	$743M	$738M
Gross Profit	$257M	$311M	$371M	$373M	$308M
Gross Margin	34.2%	31.7%	34.8%	33.4%	29.5%
R&D Expenses	$37M	$55M	$61M	$64M	$62M
SG&A Expenses	$143M	$173M	$169M	$166M	$136M
Operating Expenses	$178M	$191M	$229M	$230M	$199M
Operating Income	$79M	$89M	$142M	$144M	$110M
Operating Margin	10.6%	9.1%	13.3%	12.9%	10.5%
Interest Expense	$8M	$10M	$16M	$15M	$13M
Income Before Tax	$103M	$96M	$111M	$130M	$100M
Tax Expense	$10M	$32M	$38M	$38M	$29M
Net Income	$82M	$55M	$72M	$93M	$72M
Net Margin	10.9%	5.6%	6.8%	8.3%	6.9%
EPS (Diluted)	$1.43	$0.96	$1.27	$1.62	$1.26
EBITDA	$163M	$174M	$199M	$221M	$187M
Shares Outstanding	57M	57M	57M	57M	57M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$274M	$301M	$244M	$255M	$255M	$293M	$241M	$262M
Cost of Revenue	$180M	$204M	$168M	$175M	$170M	$197M	$156M	$166M
Gross Profit	$94M	$96M	$75M	$80M	$85M	$96M	$85M	$96M
Gross Margin	34.4%	32.1%	30.9%	31.5%	33.2%	32.8%	35.4%	36.8%
R&D Expenses	$15M	$18M	$16M	$15M	$14M	$16M	$16M	$17M
SG&A Expenses	$40M	$38M	$42M	$42M	$39M	$42M	$44M	$43M
Operating Expenses	$55M	$57M	$58M	$57M	$53M	$59M	$60M	$60M
Operating Income	$41M	$39M	$17M	$23M	$31M	$37M	$26M	$36M
Operating Margin	14.9%	13.0%	6.9%	8.9%	12.3%	12.8%	10.7%	13.8%
Interest Expense	$4M	$8M	$7M	$9M	$4M	$4M	$5M	$5M
Income Before Tax	$37M	$38M	$13M	$19M	$30M	$38M	$24M	$32M
Tax Expense	$10M	$12M	$4M	$6M	$8M	$11M	$7M	$9M
Net Income	$26M	$27M	$9M	$15M	$21M	$26M	$17M	$23M
Net Margin	9.5%	9.0%	3.8%	5.9%	8.4%	9.0%	6.9%	8.7%
EPS (Diluted)	$0.46	$0.47	$0.16	$0.26	$0.37	$0.46	$0.29	$0.40
EBITDA	$59M	$58M	$39M	$48M	$53M	$57M	$44M	$55M
Shares Outstanding	57M	57M	58M	58M	58M	57M	57M	57M

JEN.DE XETRA