Also trades as: JKCEMENT.BO (BSE) · $vol 1M

₹4,955.00 ($51.45)

-121.00 (-2.38%)

NSE · Basic Materials · Construction Materials · Tech Score Sell · Power 39 · ₹382.9B mcap · 34M float · 0.186% daily turnover

Revenue

$137.2B +15.5% ▲

5Y CAGR: +15.7%

Gross Profit

$71.9B -3.8% ▼

5Y CAGR: +11.0%

Operating Income

$17.2B -55.3% ▼

5Y CAGR: -7.1%

Net Income

$9.9B +15.3% ▲

5Y CAGR: +6.9%

EPS (Diluted)

$128.44 +15.3% ▲

5Y CAGR: +6.9%

EBITDA

$25.2B +25.6% ▲

5Y CAGR: +10.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$79.9B	$97.2B	$115.6B	$118.8B	$137.2B
YoY Growth	+21.0%	+21.6%	+18.9%	+2.8%	+15.5%
Cost of Revenue	$30.7B	$43.0B	$46.1B	$44.1B	$65.3B
Gross Profit	$49.3B	$54.2B	$69.5B	$74.7B	$71.9B
Gross Margin	61.6%	55.7%	60.1%	62.9%	52.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$22.3B	$27.0B	$32.3B	$36.2B	$54.7B
Operating Expenses	$22.3B	$27.0B	$32.3B	$36.2B	$54.7B
Operating Income	$26.9B	$27.2B	$37.1B	$38.5B	$17.2B
Operating Margin	33.7%	28.0%	32.1%	32.4%	12.5%
Interest Expense	$2.6B	$3.1B	$4.5B	$4.5B	$4.2B
Income Before Tax	$10.1B	$6.3B	$11.7B	$12.4B	$14.4B
Tax Expense	$3.3B	$2.1B	$3.8B	$3.7B	$4.6B
Net Income	$6.9B	$4.2B	$7.9B	$8.6B	$9.9B
Net Margin	8.6%	4.4%	6.8%	7.2%	7.2%
EPS (Diluted)	$88.93	$54.80	$102.31	$111.40	$128.44
EBITDA	$14.8B	$12.9B	$20.4B	$20.1B	$25.2B
Shares Outstanding	77M	77M	77M	77M	77M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$28.1B	$25.6B	$29.3B	$35.8B	$31.5B	$30.2B	$34.6B	$38.9B
Cost of Revenue	$10.5B	$9.4B	$10.3B	$13.8B	$10.8B	$14.7B	$17.0B	$18.2B
Gross Profit	$17.6B	$16.2B	$19.0B	$22.0B	$20.7B	$15.5B	$17.6B	$20.7B
Gross Margin	62.6%	63.1%	64.8%	61.4%	65.6%	51.3%	50.8%	53.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8.4B	$8.0B	$8.9B	$11.0B	$9.4B	$12.5B	$13.8B	$15.7B
Operating Expenses	$8.4B	$8.0B	$8.9B	$11.0B	$9.4B	$12.5B	$13.8B	$15.7B
Operating Income	$9.2B	$8.2B	$10.1B	$11.0B	$11.3B	$3.0B	$3.8B	$5.0B
Operating Margin	32.8%	31.9%	34.5%	30.8%	35.8%	9.8%	11.1%	12.9%
Interest Expense	$1.1B	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.1B	$979M
Income Before Tax	$2.7B	$1.6B	$2.8B	$5.3B	$5.0B	$2.4B	$2.7B	$4.4B
Tax Expense	$884M	$188M	$894M	$1.7B	$1.7B	$836M	$947M	$1.1B
Net Income	$1.9B	$1.3B	$1.9B	$3.6B	$3.4B	$1.6B	$1.7B	$3.3B
Net Margin	6.6%	4.9%	6.5%	10.1%	10.7%	5.3%	5.0%	8.6%
EPS (Diluted)	$23.98	$16.28	$24.54	$46.64	$41.99	$20.78	$22.60	$43.08
EBITDA	$4.7B	$2.8B	$4.8B	$7.5B	$7.0B	$5.0B	$5.6B	$7.2B
Shares Outstanding	77M	77M	77M	77M	80M	77M	77M	77M

JKCEMENT.NS NSE