Also trades as: JPPOWER.BO (BSE) · $vol 2M

₹14.93 ($0.16)

+0.13 (+0.88%)

NSE · Utilities · Independent Power Producers · Tech Score Sell · Power 34 · ₹101.8B mcap · 4.56B float · 2.02% daily turnover

Revenue

$55.6B +1.9% ▲

5Y CAGR: +11.0%

Gross Profit

$12.7B -42.4% ▼

5Y CAGR: -1.3%

Operating Income

$8.9B -56.5% ▼

5Y CAGR: -6.6%

Net Income

$4.5B -44.6% ▼

5Y CAGR: +11.0%

EPS (Diluted)

$0.49 -45.0% ▼

5Y CAGR: +14.7%

EBITDA

$16.0B -15.4% ▼

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$46.2B	$57.9B	$67.6B	$54.6B	$55.6B
YoY Growth	+40.1%	+25.1%	+16.9%	-19.2%	+1.9%
Cost of Revenue	$33.1B	$43.8B	$42.4B	$32.5B	$42.9B
Gross Profit	$13.2B	$14.1B	$25.2B	$22.1B	$12.7B
Gross Margin	28.5%	24.4%	37.3%	40.5%	22.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.3B	$1.4B	$1.5B	$3.8B
Operating Expenses	$1.1B	$1.3B	$1.4B	$1.5B	$3.8B
Operating Income	$12.1B	$12.8B	$23.9B	$20.6B	$8.9B
Operating Margin	26.1%	22.2%	35.3%	37.7%	16.1%
Interest Expense	$5.6B	$5.6B	$4.5B	$4.1B	$3.7B
Income Before Tax	$3.1B	$2.3B	$12.5B	$12.2B	$7.5B
Tax Expense	$2.0B	$1.7B	$2.3B	$4.0B	$3.0B
Net Income	$1.1B	$554M	$10.2B	$8.1B	$4.5B
Net Margin	2.3%	1.0%	15.1%	14.9%	8.1%
EPS (Diluted)	$0.10	$0.05	$1.09	$0.89	$0.49
EBITDA	$11.2B	$11.6B	$22.4B	$18.9B	$16.0B
Shares Outstanding	10.66B	10.66B	9.35B	9.11B	9.20B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$17.5B	$12.3B	$11.4B	$13.4B	$15.8B	$14.4B	$11.6B	$13.9B
Cost of Revenue	$8.9B	$7.7B	$7.8B	$8.1B	$8.8B	$10.0B	$10.2B	$12.3B
Gross Profit	$8.7B	$4.6B	$3.6B	$5.3B	$7.0B	$4.4B	$1.4B	$1.6B
Gross Margin	49.5%	37.1%	31.3%	39.6%	44.1%	30.4%	11.7%	11.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$340M	$365M	$366M	$472M	$365M	$853M	$0	$1.5B
Operating Expenses	$340M	$365M	$366M	$472M	$365M	$853M	$810M	$1.5B
Operating Income	$8.3B	$4.2B	$3.2B	$4.8B	$6.6B	$3.5B	$541M	$45M
Operating Margin	47.5%	34.2%	28.1%	36.1%	41.8%	24.4%	4.7%	0.3%
Interest Expense	$1.1B	$1.1B	$974M	$974M	$969M	$998M	$914M	$869M
Income Before Tax	$5.9B	$2.3B	$1.9B	$2.0B	$4.3B	$2.9B	$186M	$20M
Tax Expense	$2.4B	$518M	$658M	$452M	$1.6B	$1.1B	$148M	$154M
Net Income	$3.5B	$1.8B	$1.3B	$1.6B	$2.8B	$1.8B	$38M	-$134M
Net Margin	19.9%	14.9%	11.1%	11.6%	17.6%	12.7%	0.3%	-1.0%
EPS (Diluted)	$0.40	$0.21	$0.14	$0.15	$0.31	$0.20	$0.00	$-0.02
EBITDA	$7.9B	$3.8B	$2.9B	$4.2B	$6.0B	$5.1B	$2.3B	$2.1B
Shares Outstanding	6.85B	6.85B	6.85B	6.85B	6.85B	6.85B	6.85B	8.74B

JPPOWER.NS NSE