Also trades as: JSVGF (OTC) · $vol 0M
JSG.L LSE
Johnson Service Group PLC
1W: -0.1%
1M: -3.7%
3M: -19.5%
YTD: -7.0%
1Y: -2.5%
3Y: +23.9%
5Y: -0.7%
£136.90 ($1.81)
+0.90 (+0.66%)
Weekly Expected Move ±4.3%
£125
£131
£137
£143
£149
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$535M
+4.3% ▲
5Y CAGR: +18.4%
Gross Profit
$204M
-60.3% ▼
5Y CAGR: +29.8%
Operating Income
$66M
-87.2% ▼
Net Income
$37M
+4.2% ▲
EPS (Diluted)
$0.09
+8.2% ▲
EBITDA
$167M
+9.6% ▲
5Y CAGR: +27.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $271M | $386M | $465M | $513M | $535M |
| YoY Growth | +18.1% | +42.1% | +20.6% | +10.3% | +4.3% |
| Cost of Revenue | $190M | $251M | $298M | $323M | $332M |
| Gross Profit | $81M | $135M | $167M | $513M | $204M |
| Gross Margin | 29.9% | 35.0% | 35.9% | 100.0% | 38.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $86M | $107M | $129M | $459M | $1M |
| Operating Expenses | $89M | $101M | $122M | $1M | $138M |
| Operating Income | $8M | $34M | $45M | $512M | $66M |
| Operating Margin | 3.1% | 8.8% | 9.8% | 99.8% | 12.3% |
| Interest Expense | $3M | $3M | $6M | $8M | $8M |
| Income Before Tax | $5M | $30M | $38M | $47M | $51M |
| Tax Expense | -$2M | $2M | $10M | $12M | $14M |
| Net Income | $7M | $29M | $27M | $36M | $37M |
| Net Margin | 2.4% | 7.5% | 5.9% | 6.9% | 6.9% |
| EPS (Diluted) | $0.01 | $0.07 | $0.06 | $0.09 | $0.09 |
| EBITDA | $74M | $105M | $129M | $152M | $167M |
| Shares Outstanding | 445M | 444M | 425M | 418M | 403M |