Also trades as: JSWSTEEL.BO (BSE) · $vol 1M

₹1,229.40 ($12.77)

-3.60 (-0.29%)

NSE · Basic Materials · Steel · Tech Score Sell · Power 34 · ₹3.01T mcap · 892M float · 0.177% daily turnover

Revenue

$1.85T +9.9% ▲

5Y CAGR: +18.4%

Gross Profit

$508.9B -24.2% ▼

5Y CAGR: +5.4%

Operating Income

$202.2B -67.5% ▼

5Y CAGR: -11.2%

Net Income

$223.2B +536.9% ▲

5Y CAGR: +23.0%

EPS (Diluted)

$91.25 +537.2% ▲

5Y CAGR: +22.8%

EBITDA

$479.5B +108.1% ▲

5Y CAGR: +19.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.46T	$1.66T	$1.75T	$1.69T	$1.85T
YoY Growth	+83.3%	+13.4%	+5.5%	-3.5%	+9.9%
Cost of Revenue	$748.3B	$1.03T	$1.04T	$1.02T	$1.35T
Gross Profit	$715.4B	$630.7B	$709.1B	$671.1B	$508.9B
Gross Margin	48.9%	38.0%	40.5%	39.7%	27.4%
R&D Expenses	$390M	$450M	$460M	$450M	$0
SG&A Expenses	$35.7B	$40.0B	$47.1B	$49.3B	$306.7B
Operating Expenses	$36.1B	$40.5B	$47.6B	$49.7B	$306.7B
Operating Income	$679.3B	$590.2B	$661.5B	$621.4B	$202.2B
Operating Margin	46.4%	35.6%	37.8%	36.8%	10.9%
Interest Expense	$45.0B	$65.8B	$79.4B	$80.5B	$91.0B
Income Before Tax	$297.4B	$56.5B	$133.8B	$50.8B	$292.5B
Tax Expense	$88.1B	$15.2B	$44.1B	$15.9B	$37.4B
Net Income	$206.7B	$41.4B	$88.1B	$35.0B	$223.2B
Net Margin	14.1%	2.5%	5.0%	2.1%	12.0%
EPS (Diluted)	$85.49	$17.14	$36.17	$14.32	$91.25
EBITDA	$392.4B	$202.4B	$283.7B	$230.4B	$479.5B
Shares Outstanding	2.42B	2.42B	2.44B	2.45B	2.45B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$429.4B	$396.8B	$413.8B	$448.2B	$431.5B	$451.5B	$459.9B	$511.8B
Cost of Revenue	$297.4B	$267.9B	$286.0B	$165.9B	$271.2B	$326.9B	$347.8B	$361.4B
Gross Profit	$132.1B	$128.9B	$127.8B	$282.3B	$160.2B	$124.7B	$112.1B	$150.4B
Gross Margin	30.8%	32.5%	30.9%	63.0%	37.1%	27.6%	24.4%	29.4%
R&D Expenses	$0	$0	$0	$450M	$0	$0	$0	$0
SG&A Expenses	$12.5B	$12.2B	$11.5B	$13.1B	$13.2B	$79.0B	$0	$85.5B
Operating Expenses	$12.5B	$12.2B	$11.5B	$13.5B	$13.2B	$79.0B	$70.8B	$85.5B
Operating Income	$119.6B	$116.7B	$116.3B	$268.8B	$147.1B	$45.6B	$41.3B	$64.9B
Operating Margin	27.8%	29.4%	28.1%	60.0%	34.1%	10.1%	9.0%	12.7%
Interest Expense	$20.7B	$21.3B	$21.1B	$20.9B	$22.2B	$24.1B	$23.0B	$21.7B
Income Before Tax	$13.8B	$7.9B	$11.8B	$17.3B	$30.7B	$23.4B	$14.6B	$223.8B
Tax Expense	$5.1B	$3.9B	$4.6B	$2.3B	$8.6B	$7.0B	-$9.5B	$31.3B
Net Income	$8.4B	$4.4B	$7.2B	$15.0B	$21.8B	$16.2B	$21.4B	$163.7B
Net Margin	2.0%	1.1%	1.7%	3.4%	5.1%	3.6%	4.7%	32.0%
EPS (Diluted)	$3.45	$1.80	$2.93	$6.13	$8.93	$6.64	$8.75	$66.94
EBITDA	$52.7B	$54.1B	$52.1B	$66.7B	$72.6B	$74.0B	$62.4B	$266.9B
Shares Outstanding	2.45B	2.44B	2.45B	2.45B	2.45B	2.44B	2.44B	2.45B

JSWSTEEL.NS NSE