Also trades as: JUNGH.SW (SIX) · $vol 0M · JGHAF (OTC) · $vol 0M · JGHHY (OTC) · $vol 0M

€22.76 ($25.46)

-0.60 (-2.57%)

Weekly Expected Move ±4.3%

€21 €22 €23 €24 €25

XETRA · Industrials · Industrial - Machinery · Tech Score Strong Sell · Power 32 · €2.3B mcap · 48M float · 0.342% daily turnover

Revenue

$5.5B +2.0% ▲

5Y CAGR: +7.6%

Gross Profit

$1.8B +2.7% ▲

5Y CAGR: +9.1%

Operating Income

$358M -15.6% ▼

5Y CAGR: +5.9%

Net Income

$104M -64.2% ▼

5Y CAGR: -7.3%

EPS (Diluted)

$1.02 -64.0% ▼

5Y CAGR: -7.2%

EBITDA

$838M -7.8% ▼

5Y CAGR: +7.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$4.8B	$5.5B	$5.4B	$5.5B
YoY Growth	+11.3%	+12.3%	+16.4%	-2.8%	+2.0%
Cost of Revenue	$2.9B	$3.3B	$3.8B	$3.7B	$3.7B
Gross Profit	$1.3B	$1.5B	$1.7B	$1.7B	$1.8B
Gross Margin	31.2%	30.9%	31.1%	32.0%	32.2%
R&D Expenses	$95M	$113M	$121M	$136M	$146M
SG&A Expenses	$876M	$994M	$1.2B	$1.2B	$1.3B
Operating Expenses	$974M	$1.1B	$1.3B	$1.3B	$1.4B
Operating Income	$359M	$378M	$430M	$425M	$358M
Operating Margin	8.5%	7.9%	7.8%	7.9%	6.5%
Interest Expense	$11M	$14M	$32M	$31M	$34M
Income Before Tax	$349M	$347M	$399M	$404M	$196M
Tax Expense	$82M	$78M	$100M	$115M	$93M
Net Income	$266M	$269M	$299M	$289M	$104M
Net Margin	6.3%	5.7%	5.4%	5.4%	1.9%
EPS (Diluted)	$2.61	$2.64	$2.93	$2.83	$1.02
EBITDA	$732M	$756M	$884M	$909M	$838M
Shares Outstanding	102M	102M	102M	102M	102M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$1.3B	$1.5B	$1.3B	$1.4B	$2.8B	$1.3B	$2.7B
Cost of Revenue	$1.8B	$0	$1.9B	$0	$1.8B	$2.0B	$0	$1.8B
Gross Profit	$844M	$1.3B	$882M	$1.3B	$1.4B	$881M	$1.3B	$870M
Gross Margin	32.2%	100.0%	60.0%	100.0%	100.0%	31.0%	100.0%	32.6%
R&D Expenses	$65M	$0	$71M	$0	$69M	$94M	$0	$74M
SG&A Expenses	$571M	$0	$1.2B	$0	$612M	$656M	$0	$631M
Operating Expenses	$636M	$244M	$667M	$1.2B	$1.4B	$750M	$0	$704M
Operating Income	$210M	$1.1B	$215M	$104M	$208M	$132M	$1.3B	$166M
Operating Margin	8.0%	81.2%	14.7%	8.0%	15.4%	4.6%	100.0%	6.2%
Interest Expense	$13M	$957M	$18M	$0	$15M	$17M	$0	$13M
Income Before Tax	$106M	$100M	$202M	$97M	$99M	$600K	$46M	$132M
Tax Expense	$31M	$29M	$27M	$28M	$57M	$36M	$20M	$59M
Net Income	$75M	$71M	$146M	$69M	$70M	-$35M	$26M	$73M
Net Margin	2.9%	5.5%	9.9%	5.3%	5.2%	-1.2%	2.1%	2.7%
EPS (Diluted)	$0.74	$0.70	$1.43	$0.68	$0.69	$-0.35	$0.26	$0.72
EBITDA	$223M	$1.1B	$450M	$129M	$447M	$373M	$80M	$407M
Shares Outstanding	102M	102M	102M	102M	102M	102M	102M	102M

JUN3.DE XETRA