JYC.AX ASX
Joyce Corporation Ltd
1W: -1.4%
1M: +4.2%
3M: +5.4%
YTD: +15.7%
1Y: +24.4%
3Y: +121.9%
5Y: +136.1%
A$6.27 ($4.36)
-0.01 (-0.16%)
Weekly Expected Move ±4.9%
A$6
A$6
A$6
A$7
A$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$170M
+14.7% ▲
5Y CAGR: +8.8%
Gross Profit
$38M
-52.7% ▼
5Y CAGR: +9.7%
Operating Income
$28M
+38.2% ▲
5Y CAGR: +12.6%
Net Income
$11M
+47.1% ▲
5Y CAGR: +7.4%
EPS (Diluted)
$0.36
+44.0% ▲
5Y CAGR: +5.9%
EBITDA
$37M
+19.1% ▲
5Y CAGR: +9.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $129M | $145M | $146M | $148M | $170M |
| YoY Growth | +16.0% | +12.2% | +0.6% | +1.8% | +14.7% |
| Cost of Revenue | $61M | $102M | $67M | $67M | $132M |
| Gross Profit | $68M | $43M | $78M | $81M | $38M |
| Gross Margin | 52.6% | 29.6% | 53.7% | 54.7% | 22.5% |
| R&D Expenses | $60K | $105K | $92K | $0 | $0 |
| SG&A Expenses | $41M | $46M | $47M | $50M | $11M |
| Operating Expenses | $50M | $55M | $57M | $61M | $11M |
| Operating Income | $18M | $22M | $22M | $20M | $28M |
| Operating Margin | 14.1% | 15.0% | 14.9% | 13.5% | 16.3% |
| Interest Expense | $489K | $773K | $964K | $1M | $2M |
| Income Before Tax | $26M | $24M | $25M | $22M | $31M |
| Tax Expense | $9M | $8M | $7M | $6M | $10M |
| Net Income | $9M | $8M | $9M | $7M | $11M |
| Net Margin | 7.0% | 5.5% | 6.1% | 5.0% | 6.4% |
| EPS (Diluted) | $0.32 | $0.28 | $0.30 | $0.25 | $0.36 |
| EBITDA | $24M | $29M | $29M | $31M | $37M |
| Shares Outstanding | 28M | 29M | 29M | 30M | 30M |