Also trades as: JYOTHYLAB.BO (BSE) · $vol 0M

₹180.19 ($1.87)

-2.72 (-1.49%)

NSE · Consumer Defensive · Household & Personal Products · Tech Score Strong Sell · Power 30 · ₹67.5B mcap · 115M float · 0.742% daily turnover

Revenue

$29.4B +2.7% ▲

5Y CAGR: +9.0%

Gross Profit

$9.8B -31.9% ▼

5Y CAGR: +1.9%

Operating Income

$3.9B -55.2% ▼

5Y CAGR: -6.1%

Net Income

$3.3B -10.1% ▼

5Y CAGR: +10.8%

EPS (Diluted)

$9.07 -10.1% ▼

5Y CAGR: +10.8%

EBITDA

$5.2B +2.4% ▲

5Y CAGR: +10.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$22.0B	$24.9B	$27.6B	$28.7B	$29.4B
YoY Growth	+15.0%	+13.2%	+11.1%	+3.9%	+2.7%
Cost of Revenue	$12.9B	$14.4B	$14.1B	$14.3B	$19.6B
Gross Profit	$9.1B	$10.4B	$13.5B	$14.4B	$9.8B
Gross Margin	41.2%	41.9%	48.8%	50.2%	33.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.1B	$4.4B	$5.3B	$5.7B	$5.9B
Operating Expenses	$4.1B	$4.4B	$5.3B	$5.7B	$5.9B
Operating Income	$4.9B	$6.0B	$8.2B	$8.7B	$3.9B
Operating Margin	22.5%	24.2%	29.6%	30.2%	13.2%
Interest Expense	$118M	$131M	$47M	$59M	$50M
Income Before Tax	$2.0B	$3.0B	$4.8B	$4.9B	$4.5B
Tax Expense	$378M	$595M	$1.1B	$1.2B	$1.2B
Net Income	$1.6B	$2.4B	$3.7B	$3.7B	$3.3B
Net Margin	7.4%	9.6%	13.4%	12.9%	11.3%
EPS (Diluted)	$4.41	$6.53	$10.06	$10.09	$9.07
EBITDA	$2.4B	$3.1B	$4.7B	$5.1B	$5.2B
Shares Outstanding	367M	367M	367M	367M	367M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$7.4B	$7.3B	$7.0B	$6.9B	$7.5B	$7.4B	$7.4B	$7.2B
Cost of Revenue	$3.6B	$3.7B	$3.5B	$3.5B	$3.9B	$3.8B	$5.0B	$4.9B
Gross Profit	$3.8B	$3.7B	$3.5B	$3.4B	$3.6B	$3.5B	$2.4B	$2.2B
Gross Margin	51.3%	50.2%	49.8%	49.3%	48.0%	48.1%	32.9%	31.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.4B	$1.4B	$1.4B	$1.5B	$615M	$568M	$1.4B
Operating Expenses	$1.5B	$1.4B	$1.4B	$1.4B	$1.5B	$2.5B	$1.5B	$1.4B
Operating Income	$2.3B	$2.3B	$2.1B	$2.0B	$2.2B	$1.0B	$952M	$809M
Operating Margin	31.4%	30.9%	29.3%	29.3%	28.6%	14.0%	12.9%	11.3%
Interest Expense	$14M	$14M	$15M	$17M	$13M	$14M	$11M	$12M
Income Before Tax	$1.3B	$1.4B	$1.1B	$1.1B	$1.3B	$1.2B	$1.1B	$955M
Tax Expense	$307M	$307M	$264M	$306M	$307M	$309M	$283M	$280M
Net Income	$1.0B	$1.0B	$874M	$763M	$968M	$878M	$811M	$675M
Net Margin	13.7%	14.3%	12.4%	11.1%	12.9%	11.9%	11.0%	9.4%
EPS (Diluted)	$2.77	$2.86	$2.38	$2.08	$2.64	$2.39	$2.21	$1.84
EBITDA	$1.3B	$1.3B	$1.1B	$1.4B	$1.2B	$1.4B	$1.3B	$1.1B
Shares Outstanding	367M	367M	367M	367M	367M	367M	367M	367M

JYOTHYLAB.NS NSE