— Know what they know.
Not Investment Advice
Also trades as: KAL (NASDAQ) · $vol 1M · KALWW (NASDAQ) · $vol 0M

KALRQ OTC

Kalera Public Limited Company
1W: -99.0% 1M: -99.0% 3M: -99.0% YTD: -99.5% 1Y: -99.0% 3Y: -100.0%
$0.00
+0.00 (+0.00%)
 
OTC · Consumer Defensive · Agricultural Farm Products · Tech Score Neutral · Power 48 · $92 mcap · 894136 float · 0.016% daily turnover · Short 74% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 34 Grade D
Profitability
0
Balance Sheet
37
Earnings Quality
46
Growth
—
Value
23
Momentum
—
Safety
100
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. KALRQ scores highest in Safety (100/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1363.53
Safe Zone
Piotroski F-Score
1/9
✗ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-5.12
Bankruptcy prob: 0.6%
Low Risk
Credit Rating
BB+
Score: 46.1/100
Earnings Quality
—
OCF/NI: 16.09x
Accruals: 5.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. KALRQ scores 1363.53, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KALRQ scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KALRQ's implied 0.6% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KALRQ receives an estimated rating of BB+ (score: 46.1/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.00x
PEG
0.00x
P/S
0.00x
P/B
0.00x
P/FCF
-16198.80x
P/OCF
—
EV/EBITDA
-9700.04x
EV/Revenue
188264.27x
EV/EBIT
-365608.34x
EV/FCF
-16204.14x
Earnings Yield
-0.00%
FCF Yield
-0.01%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. KALRQ currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.685
NI / EBT
×
Interest Burden
1.785
EBT / EBIT
×
EBIT Margin
-0.515
EBIT / Rev
×
Asset Turnover
0.006
Rev / Assets
×
Equity Multiplier
2.050
Assets / Equity
=
ROE
-0.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KALRQ's ROE of -0.8% is driven by Asset Turnover (0.006), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 814 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
1613.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'22 Current
ROE -0.8% -0.80%
ROA -0.4% -0.39%
ROIC -6.9% -6.94%
ROCE -0.3% -0.34%
Gross Margin -2.5% -2.51%
Operating Margin -12.4% -12.39%
Net Margin -63.0% -62.96%
EBITDA Margin -19.4% -19.41%
FCF Margin -11.6% -11.62%
OCF Margin -10.1% -10.13%
ROIC Economic snapshot only -6.88%
Cash ROA snapshot only -6.27%
Cash ROIC snapshot only -7.19%
CROIC snapshot only -8.25%
NOPAT Margin snapshot only -9.78%
Pretax Margin snapshot only -91.94%
R&D / Revenue snapshot only 6.43%
SGA / Revenue snapshot only 6.43%
SBC / Revenue snapshot only 32.26%
Valuation
Metric Trend Q3'22 Current
P/E Ratio -298909.30 -0.000
P/S Ratio 188202.15 0.000
P/B Ratio 2388.59 0.000
P/FCF -16198.80 -16198.797
P/OCF — —
EV/EBITDA -9700.04 -9700.043
EV/Revenue 188264.27 188264.269
EV/EBIT -365608.34 -365608.338
EV/FCF -16204.14 -16204.144
Earnings Yield -0.0% -0.00%
FCF Yield -0.0% -0.01%
PEG Ratio snapshot only 0.000
Price/Tangible Book snapshot only 4363.216
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q3'22 Current
Current Ratio 0.38 0.381
Quick Ratio 0.31 0.312
Debt/Equity 0.81 0.806
Net Debt/Equity 0.79 0.788
Debt/Assets 0.39 0.393
Debt/EBITDA -3.27 -3.272
Net Debt/EBITDA -3.20 -3.201
Interest Coverage -1.27 -1.273
Equity Multiplier 2.05 2.050
Cash Ratio snapshot only 0.124
Debt Service Coverage snapshot only -47.991
Cash to Debt snapshot only 0.022
FCF to Debt snapshot only -0.183
Defensive Interval snapshot only 77.0 days
Efficiency & Turnover
Metric Trend Q3'22 Current
Asset Turnover 0.01 0.006
Inventory Turnover 4.59 4.588
Receivables Turnover 2.38 2.381
Payables Turnover 0.43 0.430
DSO 153 153.3 days
DIO 80 79.6 days
DPO 848 848.2 days
Cash Conversion Cycle -615 -615.4 days
Fixed Asset Turnover snapshot only 0.008
Operating Cycle snapshot only 232.8 days
Cash Velocity snapshot only 0.725
Capital Intensity snapshot only 161.554
Growth Quality
Metric Trend Q3'22 Current
Revenue Stability — —
Earnings Stability — —
Margin Stability — —
Rev. Growth Consistency 0.00 0.000
Earn. Growth Consistency 0.00 0.000
FCF Positive Streak 0 0
Earnings Persistence — —
Earnings Smoothness — —
ROE Trend — —
Gross Margin Trend — —
FCF Margin Trend — —
Sustainable Growth Rate — —
Internal Growth Rate — —
Cash Flow Quality
Metric Trend Q3'22 Current
OCF/Net Income 16.09 16.090
FCF/OCF 1.15 1.147
FCF/Net Income snapshot only 18.453
CapEx/Revenue 1.5% 1.49%
Accruals Ratio 0.06 0.059
Sloan Accruals snapshot only 0.003
Cash Flow Adequacy snapshot only -6.811
Dividends & Buybacks
Metric Trend Q3'22 Current
Dividend Yield 0.0% 0.00%
Dividend/Share $0.00 $0.00
Payout Ratio — —
FCF Payout Ratio — —
Total Payout Ratio — —
Div. Increase Streak — —
Chowder Number — —
Buyback Yield 0.0% 0.00%
Net Buyback Yield -0.0% -0.00%
Total Shareholder Return -0.0% -0.00%
DuPont Factors
Metric Trend Q3'22 Current
Tax Burden (NI/EBT) 0.68 0.685
Interest Burden (EBT/EBIT) 1.79 1.785
EBIT Margin -0.51 -0.515
Asset Turnover 0.01 0.006
Equity Multiplier 2.05 2.050
Per Share
Metric Trend Q3'22 Current
EPS (Diluted TTM) $-0.04 $-0.04
Book Value/Share $5.57 $1248.60
Tangible Book/Share $3.05 $3.05
Revenue/Share $0.07 $13.35
FCF/Share $-0.82 $-506.49
OCF/Share $-0.72 $-116.15
Cash/Share $0.10 $75.53
EBITDA/Share $-1.37 $-1.37
Debt/Share $4.49 $4.49
Net Debt/Share $4.39 $4.39
Academic Models
Metric Trend Q3'22 Current
Altman Z-Score — 1363.529
Altman Z-Prime snapshot only 2385.496
Piotroski F-Score 1 1
Beneish M-Score — —
Ohlson O-Score snapshot only -5.119
ROIC (Greenblatt) snapshot only -0.46%
Net-Net WC snapshot only $-5.55
EVA snapshot only $-39968360.00
Credit
Metric Trend Q3'22 Current
Credit Rating snapshot only BB+
Credit Score 46.05 46.054
Credit Grade snapshot only 11
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 37
Sector Credit Rank snapshot only 33

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms