₹2,239.40 ($23.26)

-20.45 (-0.90%)

BSE · Industrials · Industrial - Specialties · Tech Score Sell · Power 44 · ₹72.6B mcap · 3M float · 0.023% daily turnover

Analysis Technicals Weather Peers

Revenue

$158.0B +7.4% ▲

5Y CAGR: +13.6%

Gross Profit

$45.9B +20.3% ▲

5Y CAGR: +5.2%

Operating Income

$27.0B +33.4% ▲

5Y CAGR: +9.7%

Net Income

$9.3B +47.3% ▲

5Y CAGR: +9.0%

EPS (Diluted)

$290.04 +47.3% ▲

5Y CAGR: +9.1%

EBITDA

$35.5B +24.0% ▲

5Y CAGR: +10.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$124.2B	$147.0B	$130.9B	$147.1B	$158.0B
YoY Growth	+48.6%	+18.4%	-10.9%	+12.4%	+7.4%
Cost of Revenue	$72.8B	$89.5B	$81.5B	$109.0B	$112.1B
Gross Profit	$51.3B	$57.5B	$30.9B	$38.1B	$45.9B
Gross Margin	41.3%	39.1%	23.6%	25.9%	29.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.8B	$7.7B	$6.1B	$8.0B	$18.9B
Operating Expenses	$25.3B	$26.8B	$28.6B	$17.9B	$18.9B
Operating Income	$26.0B	$30.7B	$19.8B	$20.2B	$27.0B
Operating Margin	21.0%	20.9%	15.1%	13.8%	17.1%
Interest Expense	$1.0B	$1.8B	$2.9B	$3.7B	$2.8B
Income Before Tax	$25.9B	$30.0B	$19.2B	$17.2B	$23.2B
Tax Expense	$7.0B	$6.8B	$3.8B	$4.6B	$4.7B
Net Income	$9.6B	$12.5B	$8.7B	$6.3B	$9.3B
Net Margin	7.7%	8.5%	6.7%	4.3%	5.9%
EPS (Diluted)	$296.74	$388.80	$272.27	$196.88	$290.04
EBITDA	$32.1B	$37.3B	$28.8B	$28.6B	$35.5B
Shares Outstanding	32M	32M	32M	32M	32M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$34.7B	$33.7B	$34.4B	$43.2B	$37.7B	$35.8B	$37.1B	$47.3B
Cost of Revenue	$26.2B	$21.8B	$21.4B	$30.5B	$19.1B	$21.1B	$26.7B	$45.2B
Gross Profit	$8.6B	$12.0B	$13.0B	$12.7B	$18.6B	$14.7B	$10.5B	$2.1B
Gross Margin	24.7%	35.4%	37.8%	29.4%	49.3%	41.0%	28.2%	4.5%
R&D Expenses	$0	$0	$0	$1.3B	$0	$0	$0	$0
SG&A Expenses	$4.3B	$0	$0	$4.8B	$0	$0	$4.6B	$5.3B
Operating Expenses	$4.3B	$8.4B	$8.4B	$4.8B	$12.4B	$8.8B	$4.6B	-$6.8B
Operating Income	$4.2B	$3.6B	$4.6B	$7.9B	$6.2B	$5.9B	$5.9B	$8.9B
Operating Margin	12.2%	10.6%	13.4%	18.3%	16.5%	16.6%	15.9%	18.9%
Interest Expense	$962M	$935M	$960M	$892M	$797M	$705M	$654M	$619M
Income Before Tax	$3.5B	$2.9B	$3.7B	$7.1B	$5.8B	$5.2B	$4.5B	$7.6B
Tax Expense	$952M	$875M	$1.0B	$1.8B	$1.5B	$1.3B	$199M	$1.8B
Net Income	$1.3B	$1.0B	$1.4B	$2.7B	$2.2B	$2.0B	$2.2B	$2.9B
Net Margin	3.6%	3.1%	4.0%	6.1%	5.9%	5.5%	5.9%	6.2%
EPS (Diluted)	$39.15	$32.30	$42.78	$82.64	$68.89	$61.40	$68.06	$91.69
EBITDA	$6.3B	$5.8B	$6.6B	$9.9B	$8.7B	$8.0B	$7.4B	$11.4B
Shares Outstanding	32M	32M	32M	32M	32M	32M	32M	32M

KAMAHOLD.BO BSE