Also trades as: 4452.T (JPX) · $vol 73M · KAOOY (OTC) · $vol 2M

$22.68

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 62 · $20.5B mcap · 1.75B float · 0.0000% daily turnover · Short 84% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.69T +3.8% ▲

5Y CAGR: +4.1%

Gross Profit

$641.5B +0.5% ▲

5Y CAGR: +1.7%

Operating Income

$163.2B +11.3% ▲

5Y CAGR: -1.5%

Net Income

$120.2B +11.5% ▲

5Y CAGR: -1.0%

EPS (Diluted)

$260.53 +12.3% ▲

5Y CAGR: -0.1%

EBITDA

$256.3B +5.3% ▲

5Y CAGR: -0.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.42T	$1.55T	$1.53T	$1.63T	$1.69T
YoY Growth	+2.7%	+9.3%	-1.2%	+6.3%	+3.8%
Cost of Revenue	$845.6B	$1.00T	$972.2B	$990.0B	$1.05T
Gross Profit	$573.2B	$548.3B	$560.4B	$638.4B	$641.5B
Gross Margin	40.4%	35.4%	36.6%	39.2%	38.0%
R&D Expenses	$59.0B	$60.6B	$62.6B	$0	$61.2B
SG&A Expenses	$341.9B	$353.8B	$376.4B	$498.1B	$417.2B
Operating Expenses	$429.7B	$438.3B	$466.8B	$491.8B	$478.4B
Operating Income	$146.1B	$107.4B	$93.7B	$146.6B	$163.2B
Operating Margin	10.3%	6.9%	6.1%	9.0%	9.7%
Interest Expense	$2.6B	$2.4B	$3.4B	$4.1B	$3.8B
Income Before Tax	$150.0B	$115.8B	$63.8B	$151.0B	$170.0B
Tax Expense	$38.6B	$28.1B	$17.7B	$40.6B	$49.3B
Net Income	$109.6B	$86.0B	$43.9B	$107.8B	$120.2B
Net Margin	7.7%	5.5%	2.9%	6.6%	7.1%
EPS (Diluted)	$230.57	$183.27	$94.37	$231.92	$260.53
EBITDA	$240.1B	$203.5B	$156.9B	$243.5B	$256.3B
Shares Outstanding	476M	469M	465M	465M	461M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$402.0B	$438.4B	$389.9B	$419.2B	$429.1B	$457.0B	$415.8B	$455.4B
Cost of Revenue	$246.4B	$259.3B	$241.9B	$255.3B	$264.0B	$277.0B	$263.4B	$275.5B
Gross Profit	$155.6B	$179.1B	$148.0B	$163.8B	$165.0B	$180.0B	$152.4B	$179.9B
Gross Margin	38.7%	40.9%	38.0%	39.1%	38.5%	39.4%	36.7%	39.5%
R&D Expenses	$14.9B	$15.7B	$16.1B	$16.1B	$14.7B	$15.2B	$15.7B	$15.6B
SG&A Expenses	$118.5B	$44.0B	$117.8B	$125.5B	$104.2B	$115.7B	$104.3B	$113.7B
Operating Expenses	$112.5B	$139.9B	$116.8B	$126.5B	$118.9B	$130.9B	$120.0B	$129.3B
Operating Income	$43.1B	$39.2B	$31.2B	$37.4B	$46.1B	$49.1B	$32.5B	$50.6B
Operating Margin	10.7%	8.9%	8.0%	8.9%	10.7%	10.7%	7.8%	11.1%
Interest Expense	$4.6B	$0	$609M	$0	$851M	$1.2B	$1.4B	$1.4B
Income Before Tax	$39.6B	$47.0B	$31.6B	$40.2B	$48.3B	$50.5B	$46.3B	$51.0B
Tax Expense	$11.5B	$9.6B	$8.6B	$13.7B	$12.4B	$14.8B	$14.8B	$16.3B
Net Income	$27.6B	$36.7B	$22.9B	$26.8B	$35.6B	$35.4B	$31.2B	$34.4B
Net Margin	6.9%	8.4%	5.9%	6.4%	8.3%	7.7%	7.5%	7.6%
EPS (Diluted)	$59.45	$79.10	$49.19	$57.65	$77.00	$38.36	$17.18	$38.75
EBITDA	$65.2B	$66.0B	$52.7B	$59.5B	$69.7B	$72.7B	$54.9B	$72.9B
Shares Outstanding	464M	464M	464M	465M	463M	923M	1.81B	905M

KAOCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet