KAQI.JK JKT
Jantra Grupo Indonesia Tbk.
1W: -11.4%
1M: -23.5%
3M: -6.0%
YTD: -1.3%
1Y: +56.0%
Rp78.00 ($0.00)
+0.00 (+0.00%)
Weekly Expected Move ±4.1%
Rp72
Rp75
Rp78
Rp81
Rp84
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$57.5B
+15.0% ▲
3Y CAGR: +135.7%
Gross Profit
$43.5B
+14.2% ▲
3Y CAGR: +143.1%
Operating Income
$10.9B
-11.0% ▼
3Y CAGR: +135.7%
Net Income
$9.1B
+760.6% ▲
3Y CAGR: +131.8%
EPS (Diluted)
$7.28
-51.2% ▼
3Y CAGR: +4.9%
EBITDA
$14.5B
-5.8% ▼
3Y CAGR: +144.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| Revenue | $4.4B | $6.6B | $50.0B | $57.5B |
| YoY Growth | +0.0% | +50.6% | +655.6% | +15.0% |
| Cost of Revenue | $1.4B | $1.9B | $11.9B | $14.0B |
| Gross Profit | $3.0B | $4.7B | $38.1B | $43.5B |
| Gross Margin | 69.0% | 71.7% | 76.2% | 75.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.0B | $2.7B | $22.3B | $28.2B |
| Operating Expenses | $2.2B | $3.3B | $25.9B | $32.7B |
| Operating Income | $829M | $1.4B | $12.2B | $10.9B |
| Operating Margin | 18.9% | 21.4% | 24.4% | 18.9% |
| Interest Expense | $10M | $410M | $900M | $1.2B |
| Income Before Tax | $827M | $1.0B | $2.5B | $10.7B |
| Tax Expense | $95M | $143M | $1.4B | $1.6B |
| Net Income | $732M | $868M | $1.1B | $9.1B |
| Net Margin | 16.7% | 13.1% | 2.1% | 15.8% |
| EPS (Diluted) | $6.31 | $7.49 | $14.91 | $7.28 |
| EBITDA | $994M | $2.1B | $15.4B | $14.5B |
| Shares Outstanding | 116M | 116M | 71M | 1.25B |