Also trades as: 0KBI.L (LSE) · $vol 5M · KBX.SW (SIX) · $vol 4M · KNRRY (OTC) · $vol 0M · KNBHF (OTC) · $vol 0M
KBX.DE XETRA
Knorr-Bremse AG
1W: -7.9%
1M: -3.7%
3M: -6.0%
YTD: -5.7%
1Y: +12.0%
3Y: +63.8%
5Y: +7.1%
€99.20 ($110.87)
-2.20 (-2.17%)
Weekly Expected Move ±3.6%
€92
€96
€99
€103
€106
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$7.8B
-0.8% ▼
5Y CAGR: +4.9%
Gross Profit
$1.7B
-60.0% ▼
5Y CAGR: -12.3%
Operating Income
$882M
+1.0% ▲
5Y CAGR: +1.2%
Net Income
$534M
+20.0% ▲
5Y CAGR: +1.5%
EPS (Diluted)
$3.31
+19.5% ▲
5Y CAGR: +1.5%
EBITDA
$1.3B
+13.7% ▲
5Y CAGR: +3.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6.7B | $7.1B | $7.9B | $7.9B | $7.8B |
| YoY Growth | +8.9% | +6.6% | +10.9% | -0.5% | -0.8% |
| Cost of Revenue | $3.3B | $3.6B | $3.9B | $3.6B | $6.1B |
| Gross Profit | $3.5B | $3.5B | $4.0B | $4.2B | $1.7B |
| Gross Margin | 51.5% | 49.2% | 50.7% | 53.7% | 21.7% |
| R&D Expenses | $48M | $54M | $62M | $73M | $0 |
| SG&A Expenses | $132M | $124M | $126M | $155M | $0 |
| Operating Expenses | $2.5B | $2.8B | $709M | $877M | $812M |
| Operating Income | $930M | $773M | $889M | $873M | $882M |
| Operating Margin | 13.9% | 10.8% | 11.2% | 11.1% | 11.3% |
| Interest Expense | $53M | $47M | $101M | $107M | $109M |
| Income Before Tax | $881M | $689M | $773M | $645M | $819M |
| Tax Expense | $233M | $183M | $197M | $168M | $247M |
| Net Income | $621M | $489M | $553M | $445M | $534M |
| Net Margin | 9.3% | 6.8% | 7.0% | 5.6% | 6.8% |
| EPS (Diluted) | $3.85 | $3.04 | $3.43 | $2.77 | $3.31 |
| EBITDA | $1.2B | $1.0B | $1.2B | $1.1B | $1.3B |
| Shares Outstanding | 161M | 161M | 161M | 161M | 172M |