KCC.OL OSL
Klaveness Combination Carriers ASA
1W: +7.9%
1M: +8.3%
3M: +14.5%
YTD: +22.8%
1Y: +38.6%
3Y: +96.0%
5Y: +313.0%
kr 105.60 ($10.97)
+3.40 (+3.33%)
Weekly Expected Move ±3.7%
kr 98
kr 102
kr 106
kr 110
kr 113
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$238M
-14.3% ▼
5Y CAGR: +7.9%
Gross Profit
$80M
-49.0% ▼
5Y CAGR: +9.0%
Operating Income
$45M
-53.1% ▼
5Y CAGR: +10.1%
Net Income
$33M
-59.0% ▼
5Y CAGR: +17.1%
EPS (Diluted)
$0.56
-58.5% ▼
5Y CAGR: +11.8%
EBITDA
$81M
-37.4% ▼
5Y CAGR: +11.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $198M | $261M | $287M | $278M | $238M |
| YoY Growth | +21.6% | +31.7% | +10.2% | -3.1% | -14.3% |
| Cost of Revenue | $139M | $154M | $144M | $121M | $158M |
| Gross Profit | $59M | $107M | $143M | $157M | $80M |
| Gross Margin | 29.7% | 40.9% | 49.7% | 56.5% | 33.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $8M | $5M | $5M | $7M |
| Operating Expenses | $28M | $31M | $58M | $61M | $35M |
| Operating Income | $30M | $76M | $103M | $96M | $45M |
| Operating Margin | 15.3% | 29.0% | 35.9% | 34.5% | 18.9% |
| Interest Expense | $14M | $17M | $19M | $17M | $13M |
| Income Before Tax | $23M | $61M | $87M | $81M | $33M |
| Tax Expense | $7K | $0 | $0 | $0 | $0 |
| Net Income | $23M | $61M | $87M | $81M | $33M |
| Net Margin | 11.4% | 23.4% | 30.3% | 29.3% | 14.0% |
| EPS (Diluted) | $0.46 | $1.16 | $1.52 | $1.35 | $0.56 |
| EBITDA | $59M | $107M | $138M | $129M | $81M |
| Shares Outstanding | 49M | 53M | 57M | 61M | 60M |