Also trades as: KEYUF (OTC) · $vol 5M
KEY.TO TSX
Keyera Corp.
1W: +0.3%
1M: -10.6%
3M: -8.0%
YTD: +8.6%
1Y: +17.8%
3Y: +82.1%
5Y: +119.5%
C$52.42 ($36.78)
+0.46 (+0.89%)
Weekly Expected Move ±3.4%
C$49
C$50
C$52
C$54
C$56
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$6.9B
-4.0% ▼
5Y CAGR: +17.9%
Gross Profit
$1.0B
-27.4% ▼
5Y CAGR: +1.4%
Operating Income
$834M
-30.9% ▼
5Y CAGR: -0.8%
Net Income
$432M
-11.2% ▼
5Y CAGR: +47.4%
EPS (Diluted)
$1.89
-10.8% ▼
5Y CAGR: +46.5%
EBITDA
$1.2B
+2.1% ▲
5Y CAGR: +7.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.0B | $7.1B | $7.1B | $7.1B | $6.9B |
| YoY Growth | +65.5% | +41.6% | -0.1% | +1.2% | -4.0% |
| Cost of Revenue | $3.9B | $5.9B | $5.6B | $5.8B | $5.8B |
| Gross Profit | $1.0B | $1.2B | $1.4B | $1.4B | $1.0B |
| Gross Margin | 21.0% | 16.7% | 20.3% | 19.4% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $108M | $116M | $157M | $180M | $172M |
| Operating Expenses | $108M | $116M | $157M | $180M | $172M |
| Operating Income | $938M | $1.1B | $1.3B | $1.2B | $834M |
| Operating Margin | 18.8% | 15.0% | 18.1% | 16.9% | 12.2% |
| Interest Expense | $169M | $166M | $205M | $220M | $242M |
| Income Before Tax | $426M | $433M | $547M | $635M | $569M |
| Tax Expense | $102M | $105M | $123M | $148M | $137M |
| Net Income | $324M | $328M | $424M | $487M | $432M |
| Net Margin | 6.5% | 4.6% | 6.0% | 6.8% | 6.3% |
| EPS (Diluted) | $1.47 | $1.48 | $1.85 | $2.12 | $1.89 |
| EBITDA | $894M | $1.0B | $1.2B | $1.2B | $1.2B |
| Shares Outstanding | 221M | 221M | 229M | 229M | 229M |