Also trades as: KTC.BK (SET) · $vol 20M · KTC-R.BK (SET) · $vol 20M · KRTA.F (FSX) · $vol 0M

$10.96

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Sell · Power 45 · $2.8B mcap · 111M float · 0.0003% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$23.7B +1.3% ▲

5Y CAGR: +4.2%

Gross Profit

$20.1B +6.4% ▲

5Y CAGR: +6.9%

Operating Income

$11.7B +26.2% ▲

5Y CAGR: +11.2%

Net Income

$7.5B +0.7% ▲

5Y CAGR: +7.0%

EPS (Diluted)

$29.20 +1.4% ▲

5Y CAGR: +7.1%

EBITDA

$12.2B +24.3% ▲

5Y CAGR: +10.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$18.2B	$19.8B	$22.2B	$23.3B	$23.7B
YoY Growth	-5.6%	+9.0%	+11.9%	+5.3%	+1.3%
Cost of Revenue	$3.6B	$2.8B	$4.3B	$4.5B	$3.6B
Gross Profit	$14.6B	$17.0B	$17.8B	$18.9B	$20.1B
Gross Margin	80.2%	85.7%	80.4%	80.9%	84.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.3B	$8.1B	$8.8B	$9.6B	$9.6B
Operating Expenses	$7.3B	$8.1B	$8.8B	$9.6B	$6.6B
Operating Income	$7.3B	$8.9B	$9.1B	$9.3B	$11.7B
Operating Margin	39.9%	44.8%	40.9%	39.7%	49.4%
Interest Expense	$1.4B	$1.4B	$1.7B	$1.8B	$1.6B
Income Before Tax	$7.3B	$8.9B	$9.1B	$9.3B	$10.5B
Tax Expense	$1.5B	$1.8B	$1.8B	$1.9B	$2.8B
Net Income	$5.9B	$7.1B	$7.3B	$7.4B	$7.5B
Net Margin	32.3%	35.7%	32.9%	31.9%	31.7%
EPS (Diluted)	$22.80	$27.50	$28.30	$28.80	$29.20
EBITDA	$7.8B	$9.4B	$9.6B	$9.8B	$12.2B
Shares Outstanding	258M	258M	258M	258M	257M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.8B	$6.0B	$5.8B	$5.8B	$5.9B	$6.1B	$5.1B	$5.9B
Cost of Revenue	$0	$1.2B	$1.0B	$962M	$853M	$711M	$0	$123M
Gross Profit	$4.8B	$4.8B	$4.8B	$4.9B	$5.0B	$5.4B	$5.1B	$5.8B
Gross Margin	100.0%	79.9%	82.2%	83.5%	85.5%	88.4%	100.0%	97.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.5B	$2.4B	$2.4B	$2.4B	$2.5B	$2.4B	$2.4B	$2.4B
Operating Expenses	$2.0B	$2.4B	$2.4B	$2.4B	$2.5B	$2.4B	$2.0B	$2.7B
Operating Income	$2.8B	$2.4B	$2.4B	$2.5B	$2.6B	$3.4B	$3.1B	$3.2B
Operating Margin	59.0%	39.3%	41.1%	42.5%	43.5%	54.8%	61.0%	53.1%
Interest Expense	$453M	$454M	$439M	$432M	$423M	$391M	$381M	$370M
Income Before Tax	$2.4B	$2.4B	$2.4B	$2.5B	$2.6B	$3.0B	$2.7B	$2.8B
Tax Expense	$470M	$471M	$570M	$616M	$650M	$1.1B	$547M	$560M
Net Income	$1.9B	$1.9B	$1.9B	$1.9B	$2.0B	$1.8B	$2.2B	$2.2B
Net Margin	40.2%	31.5%	31.9%	32.6%	33.1%	29.2%	42.8%	37.5%
EPS (Diluted)	$7.40	$7.30	$7.20	$7.30	$7.60	$6.90	$8.40	$8.60
EBITDA	$0	$2.5B	$2.5B	$2.6B	$2.7B	$4.4B	$3.2B	$3.3B
Shares Outstanding	259M	259M	258M	260M	257M	257M	258M	260M

KGTHY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet