Also trades as: KIRLOSENG.BO (BSE) · $vol 2M

₹2,329.30 ($24.20)

+86.60 (+3.86%)

NSE · Industrials · Industrial - Machinery · Tech Score Strong Buy · Power 63 · ₹327.4B mcap · 83M float · 0.910% daily turnover

Revenue

$77.0B +22.3% ▲

5Y CAGR: +18.8%

Gross Profit

$24.9B +10.6% ▲

5Y CAGR: +22.3%

Operating Income

$12.4B +18.4% ▲

5Y CAGR: +32.4%

Net Income

$5.7B +17.4% ▲

5Y CAGR: +24.1%

EPS (Diluted)

$39.38 +17.2% ▲

5Y CAGR: +23.9%

EBITDA

$14.5B +17.8% ▲

5Y CAGR: +29.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$39.8B	$49.7B	$59.0B	$63.5B	$77.0B
YoY Growth	+22.2%	+24.9%	+18.7%	+7.6%	+22.3%
Cost of Revenue	$29.5B	$34.9B	$35.5B	$35.7B	$52.1B
Gross Profit	$10.2B	$14.8B	$23.5B	$27.7B	$24.9B
Gross Margin	25.7%	29.8%	39.9%	43.7%	32.4%
R&D Expenses	$224M	$794M	$0	$1.2B	$0
SG&A Expenses	$2.9B	$3.5B	$4.9B	$5.8B	$12.5B
Operating Expenses	$7.1B	$8.5B	$17.4B	$5.4B	$12.5B
Operating Income	$3.1B	$6.3B	$6.1B	$22.4B	$12.4B
Operating Margin	7.9%	12.7%	10.3%	35.2%	16.1%
Interest Expense	$1.1B	$2.1B	$3.3B	$4.8B	$5.2B
Income Before Tax	$2.3B	$4.5B	$6.0B	$6.5B	$7.6B
Tax Expense	$610M	$1.2B	$1.6B	$1.8B	$2.0B
Net Income	$1.7B	$3.3B	$4.4B	$4.9B	$5.7B
Net Margin	4.4%	6.7%	7.5%	7.7%	7.5%
EPS (Diluted)	$12.03	$22.88	$30.42	$33.60	$39.38
EBITDA	$4.3B	$7.5B	$10.2B	$11.9B	$14.5B
Shares Outstanding	145M	145M	145M	146M	146M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$16.4B	$15.0B	$14.5B	$17.0B	$17.6B	$19.5B	$18.7B	$21.2B
Cost of Revenue	$9.5B	$8.2B	$8.0B	$14.6B	$10.2B	$11.1B	$10.6B	$14.5B
Gross Profit	$6.9B	$6.8B	$6.5B	$2.4B	$7.5B	$8.4B	$8.1B	$6.7B
Gross Margin	42.0%	45.5%	44.8%	14.0%	42.4%	43.1%	43.3%	31.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$0	$0	$1.9B	$1.4B	$0	$0	$3.4B
Operating Expenses	$3.9B	$4.2B	$4.4B	-$464M	$4.6B	$5.0B	$5.2B	$3.4B
Operating Income	$2.9B	$2.6B	$2.1B	$2.8B	$2.9B	$3.4B	$2.9B	$3.3B
Operating Margin	18.0%	17.4%	14.7%	16.7%	16.3%	17.4%	15.4%	15.4%
Interest Expense	$1.0B	$1.2B	$1.3B	$1.3B	$1.4B	$1.4B	$1.3B	$1.2B
Income Before Tax	$2.1B	$1.7B	$946M	$1.8B	$1.8B	$2.2B	$1.5B	$2.1B
Tax Expense	$550M	$414M	$267M	$527M	$481M	$571M	$385M	$548M
Net Income	$1.6B	$1.3B	$713M	$1.3B	$1.4B	$1.6B	$1.1B	$1.6B
Net Margin	9.7%	8.5%	4.9%	7.7%	8.0%	8.3%	5.9%	7.5%
EPS (Diluted)	$10.94	$8.74	$4.89	$9.01	$9.75	$11.17	$7.64	$10.86
EBITDA	$3.4B	$3.2B	$2.7B	$3.1B	$3.6B	$3.9B	$3.2B	$3.8B
Shares Outstanding	146M	146M	146M	145M	146M	145M	146M	146M

KIRLOSENG.NS NSE