KME.AX ASX
Kip McGrath Education Centres Limited
1W: +0.3%
1M: -9.6%
3M: +37.5%
YTD: +22.2%
1Y: +6.5%
3Y: +5.2%
5Y: -32.2%
A$0.66 ($0.46)
+0.00 (+0.00%)
Weekly Expected Move ±4.2%
A$1
A$1
A$1
A$1
A$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$30M
-4.5% ▼
5Y CAGR: +9.3%
Gross Profit
$12M
-28.6% ▼
5Y CAGR: +8.9%
Operating Income
$4M
-55.8% ▼
5Y CAGR: +12.6%
Net Income
$3M
+147.5% ▲
5Y CAGR: +7.8%
EPS (Diluted)
$0.05
+148.3% ▲
5Y CAGR: +7.2%
EBITDA
$8M
+102.0% ▲
5Y CAGR: +8.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $25M | $27M | $29M | $31M | $30M |
| YoY Growth | +28.0% | +8.2% | +8.3% | +8.9% | -4.5% |
| Cost of Revenue | $15M | $16M | $17M | $14M | $18M |
| Gross Profit | $10M | $10M | $11M | $17M | $12M |
| Gross Margin | 39.3% | 38.2% | 36.9% | 55.3% | 41.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $8M | $8M | $9M | $9M |
| Operating Expenses | $7M | $8M | $8M | $9M | $9M |
| Operating Income | $2M | $3M | $2M | $8M | $4M |
| Operating Margin | 10.0% | 9.4% | 8.1% | 25.4% | 11.8% |
| Interest Expense | $122K | $223K | $262K | $269K | $199K |
| Income Before Tax | $3M | $2M | $2M | $3M | $3M |
| Tax Expense | $690K | $505K | $363K | $724K | $821K |
| Net Income | $2M | $2M | $1M | -$5M | $3M |
| Net Margin | 7.6% | 7.2% | 4.6% | -16.9% | 8.4% |
| EPS (Diluted) | $0.03 | $0.03 | $0.02 | $-0.09 | $0.05 |
| EBITDA | $6M | $7M | $7M | $4M | $8M |
| Shares Outstanding | 54M | 59M | 59M | 57M | 56M |