KMK.L LSE
Kromek Group plc
1W: -6.2%
1M: -22.8%
3M: -30.7%
YTD: -41.4%
1Y: +24.5%
3Y: +16.2%
5Y: -67.5%
£6.10 ($0.08)
-0.40 (-6.15%)
Weekly Expected Move ±7.5%
£5
£6
£6
£7
£7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$27M
+36.6% ▲
5Y CAGR: +15.1%
Gross Profit
$21M
+100.1% ▲
5Y CAGR: +39.4%
Operating Income
$5M
+442.0% ▲
Net Income
$4M
+214.0% ▲
EPS (Diluted)
$0.01
+205.5% ▲
EBITDA
$6M
+110.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $10M | $12M | $17M | $19M | $27M |
| YoY Growth | -21.1% | +16.5% | +43.6% | +12.1% | +36.6% |
| Cost of Revenue | $8M | $9M | $11M | $9M | $5M |
| Gross Profit | $3M | $3M | $6M | $11M | $21M |
| Gross Margin | 25.6% | 25.4% | 34.9% | 55.2% | 80.9% |
| R&D Expenses | $1M | $1M | $882K | $793K | $4M |
| SG&A Expenses | $11M | $13M | $15M | $13M | $17M |
| Operating Expenses | $11M | $11M | $15M | $12M | $17M |
| Operating Income | -$6M | -$6M | -$6M | -$1M | $5M |
| Operating Margin | -56.4% | -47.4% | -34.9% | -7.1% | 17.7% |
| Interest Expense | $548K | $582K | $1M | $2M | $2M |
| Income Before Tax | -$6M | -$6M | -$7M | -$3M | $3M |
| Tax Expense | -$978K | -$1M | -$1M | -$162K | $675K |
| Net Income | -$5M | -$5M | -$6M | -$3M | $4M |
| Net Margin | -51.7% | -40.8% | -35.2% | -17.0% | 14.2% |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.01 |
| EBITDA | -$2M | -$1M | -$1M | $3M | $6M |
| Shares Outstanding | 359M | 432M | 432M | 595M | 643M |