$360.66

-9.22 (-2.49%)

Weekly Expected Move ±5.4%

$325 $345 $364 $384 $403

NYSE · Financial Services · Insurance - Property & Casualty · Tech Score Buy · Power 73 · $8.1B mcap · 21M float · 1.27% daily turnover · Short 68% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Income Trends

Revenue

$1.9B +18.0% ▲

5Y CAGR: +32.4%

Gross Profit

$983M +44.5% ▲

5Y CAGR: +47.2%

Operating Income

$634M +23.2% ▲

5Y CAGR: +44.6%

Net Income

$504M +21.4% ▲

5Y CAGR: +41.6%

EPS (Diluted)

$21.65 +21.8% ▲

5Y CAGR: +41.1%

EBITDA

$651M +22.6% ▲

5Y CAGR: +44.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$653M	$839M	$1.2B	$1.6B	$1.9B
YoY Growth	+39.1%	+28.0%	+49.5%	+29.7%	+18.0%
Cost of Revenue	$398M	$552M	$714M	$907M	$891M
Gross Profit	$256M	$287M	$511M	$680M	$983M
Gross Margin	39.2%	34.2%	41.7%	42.9%	52.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0
Operating Expenses	$67M	$92M	$126M	$166M	$349M
Operating Income	$189M	$196M	$384M	$515M	$634M
Operating Margin	28.9%	23.3%	31.4%	32.4%	33.8%
Interest Expense	$994K	$4M	$10M	$10M	$11M
Income Before Tax	$189M	$196M	$384M	$515M	$634M
Tax Expense	$36M	$36M	$76M	$100M	$131M
Net Income	$153M	$159M	$308M	$415M	$504M
Net Margin	23.4%	19.0%	25.2%	26.1%	26.9%
EPS (Diluted)	$6.62	$6.88	$13.22	$17.78	$21.65
EBITDA	$192M	$203M	$398M	$531M	$651M
Shares Outstanding	23M	23M	23M	23M	23M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$412M	$423M	$470M	$498M	$483M	$467M	$549M	$455M
Cost of Revenue	$228M	$269M	$257M	$272M	$213M	$280M	$231M	$232M
Gross Profit	$184M	$155M	$213M	$225M	$270M	$186M	$318M	$223M
Gross Margin	44.7%	36.5%	45.3%	45.2%	55.9%	39.9%	57.9%	49.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$93M	$95M
Operating Expenses	$45M	$42M	$44M	$46M	$95M	$47M	$94M	$96M
Operating Income	$139M	$112M	$168M	$179M	$175M	$140M	$223M	$127M
Operating Margin	33.6%	26.5%	35.8%	36.0%	36.2%	29.9%	40.7%	27.9%
Interest Expense	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Income Before Tax	$139M	$112M	$168M	$179M	$175M	$140M	$220M	$124M
Tax Expense	$30M	$23M	$34M	$37M	$36M	$27M	$44M	$25M
Net Income	$109M	$89M	$134M	$142M	$139M	$113M	$176M	$98M
Net Margin	26.5%	21.1%	28.5%	28.5%	28.7%	24.1%	32.1%	21.6%
EPS (Diluted)	$4.68	$3.83	$5.76	$6.09	$5.99	$4.88	$7.72	$4.36
EBITDA	$141M	$115M	$171M	$181M	$184M	$143M	$223M	$127M
Shares Outstanding	23M	23M	23M	23M	23M	23M	23M	23M

KNSL NYSE

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet