Also trades as: KMERF (OTC) · $vol 0M

Kč999.00 ($46.03)

-8.00 (-0.79%)

Weekly Expected Move ±1.7%

Kč965 Kč982 Kč999 Kč1016 Kč1033

PRA · Financial Services · Banks - Regional · Tech Score Strong Sell · Power 29 · Kč188.7B mcap · 74M float · 0.147% daily turnover

Revenue

$108.2B -16.2% ▼

5Y CAGR: +19.3%

Gross Profit

$36.8B -5.8% ▼

5Y CAGR: +4.4%

Operating Income

$21.7B +5.6% ▲

5Y CAGR: +16.1%

Net Income

$18.1B +4.7% ▲

5Y CAGR: +17.2%

EPS (Diluted)

$95.61 +4.7% ▲

5Y CAGR: +17.2%

EBITDA

$22.5B -7.7% ▼

5Y CAGR: +11.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$45.1B	$103.1B	$129.6B	$129.2B	$108.2B
YoY Growth	+0.7%	+128.7%	+25.7%	-0.4%	-16.2%
Cost of Revenue	$13.8B	$64.5B	$93.5B	$90.1B	$67.7B
Gross Profit	$31.3B	$38.6B	$36.1B	$39.1B	$36.8B
Gross Margin	69.5%	37.4%	27.9%	30.3%	34.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.9B	$3.0B	$3.3B	$3.4B	$8.3B
Operating Expenses	$15.3B	$16.8B	$17.0B	$18.6B	$15.1B
Operating Income	$16.0B	$21.8B	$19.1B	$20.5B	$21.7B
Operating Margin	35.5%	21.2%	14.7%	15.9%	20.0%
Interest Expense	$13.8B	$64.5B	$93.5B	$90.1B	$69.2B
Income Before Tax	$16.0B	$21.8B	$19.1B	$20.5B	$21.3B
Tax Expense	$3.0B	$4.0B	$3.3B	$3.1B	$3.5B
Net Income	$12.7B	$17.6B	$15.6B	$17.2B	$18.1B
Net Margin	28.2%	17.1%	12.0%	13.4%	16.7%
EPS (Diluted)	$67.39	$93.31	$82.67	$91.30	$95.61
EBITDA	$18.9B	$24.9B	$22.5B	$24.3B	$22.5B
Shares Outstanding	189M	189M	189M	189M	189M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$11.6B	$100.1B	$9.2B	$9.0B	$9.3B	$9.3B	$9.1B	$9.4B
Cost of Revenue	$0	$0	$0	$0	-$10M	$50M	$0	-$8M
Gross Profit	$11.6B	$100.1B	$9.2B	$9.0B	$9.3B	$9.3B	$9.1B	$9.4B
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.1%	99.5%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$262M	$982M	$1.0B	$2.0B	$2.0B	$982M	$2.0B
Operating Expenses	$4.6B	$94.5B	$4.0B	$3.5B	$3.7B	$4.0B	$4.2B	$4.1B
Operating Income	$7.0B	$5.6B	$5.1B	$5.5B	$5.7B	$5.3B	$4.9B	$5.4B
Operating Margin	60.5%	5.6%	56.0%	61.2%	61.2%	57.0%	53.9%	57.7%
Interest Expense	$0	$0	$0	$0	$0	$17.4B	$0	$0
Income Before Tax	$7.0B	$5.6B	$5.1B	$5.5B	$5.6B	$5.2B	$4.9B	$5.4B
Tax Expense	$819M	$824M	$892M	$887M	$918M	$814M	$887M	$882M
Net Income	$6.2B	$4.7B	$4.2B	$4.6B	$4.8B	$4.5B	$4.0B	$4.5B
Net Margin	53.5%	4.7%	45.7%	51.2%	51.2%	48.0%	43.9%	48.2%
EPS (Diluted)	$32.80	$24.91	$22.17	$24.48	$25.28	$23.68	$21.23	$23.88
EBITDA	$8.0B	$6.6B	$6.1B	$6.5B	$5.6B	$5.2B	$5.9B	$5.3B
Shares Outstanding	189M	189M	189M	189M	189M	189M	189M	65M

KOMB.PR PRA