$8.52

-0.37 (-4.16%)

OTC · Industrials · Conglomerates · Tech Score Sell · Power 38 · $15.3B mcap · 1.38B float · 0.0001% daily turnover · Short 85% of daily vol

Revenue

$6.0B -9.4% ▼

5Y CAGR: -1.9%

Gross Profit

$945M -49.3% ▼

5Y CAGR: -13.8%

Operating Income

$1.1B -7.7% ▼

5Y CAGR: +166.1%

Net Income

$788M -17.2% ▼

EPS (Diluted)

$0.43 -15.7% ▼

EBITDA

$1.4B -16.0% ▼

5Y CAGR: +26.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.6B	$6.6B	$7.0B	$6.6B	$6.0B
YoY Growth	+0.6%	+0.1%	+5.2%	-5.2%	-9.4%
Cost of Revenue	$6.6B	$5.2B	$5.0B	$4.7B	$5.0B
Gross Profit	$2.0B	$1.4B	$2.0B	$1.9B	$945M
Gross Margin	30.6%	21.8%	28.1%	28.2%	15.8%
R&D Expenses	$1M	$777K	$203K	$0	$0
SG&A Expenses	$506M	$702M	-$203K	$0	$11M
Operating Expenses	$400M	$880M	$892M	$649M	-$176M
Operating Income	$1.1B	$565M	$1.1B	$1.2B	$1.1B
Operating Margin	17.1%	8.5%	15.4%	18.4%	18.8%
Interest Expense	$172M	$147M	$328M	$409M	$421M
Income Before Tax	$1.6B	$1.1B	$1.2B	$1.1B	$1.3B
Tax Expense	$375M	$245M	$290M	$244M	$305M
Net Income	$1.0B	$938M	$4.1B	$952M	$788M
Net Margin	15.5%	14.2%	58.5%	14.4%	13.2%
EPS (Diluted)	$0.56	$0.52	$0.49	$0.51	$0.43
EBITDA	$526M	$541M	$1.8B	$1.7B	$1.4B
Shares Outstanding	1.83B	1.80B	1.80B	1.84B	1.83B

Line Item	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$1.6B	$1.6B	$1.6B	$1.6B	$1.5B	$1.5B	$1.9B	$1.9B
Cost of Revenue	$1.2B	$1.2B	$1.1B	$1.1B	$1.1B	$1.1B	$1.4B	$1.4B
Gross Profit	$461M	$461M	$468M	$468M	$477M	$477M	$470M	$470M
Gross Margin	28.4%	28.4%	29.0%	29.0%	31.2%	31.2%	24.7%	24.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$189M	$189M	$185M	$185M	$187M	$187M	$208M	$208M
Operating Expenses	$54M	$209M	$215M	$215M	$168M	$168M	$383M	$383M
Operating Income	$181M	$415M	$253M	$253M	$308M	$308M	$87M	$87M
Operating Margin	11.1%	25.6%	15.7%	15.7%	20.2%	20.2%	4.6%	4.6%
Interest Expense	$0	$180M	$0	$194M	$73M	$73M	$0	$0
Income Before Tax	$306M	$306M	$217M	$217M	$269M	$269M	$132M	$132M
Tax Expense	$75M	$75M	$60M	$60M	$82M	$82M	$56M	$56M
Net Income	$220M	$220M	$152M	$152M	$192M	$192M	$81M	$81M
Net Margin	13.5%	13.5%	9.4%	9.4%	12.5%	12.5%	4.2%	4.2%
EPS (Diluted)	$0.12	$0.12	$0.08	$0.08	$0.10	$0.10	$0.04	$0.04
EBITDA	$241M	$222M	$241M	$241M	$299M	$299M	$264M	$264M
Shares Outstanding	1.80B	1.80B	1.84B	1.84B	1.83B	1.83B	1.83B	1.83B

KPELF OTC