Also trades as: KPIL.BO (BSE) · $vol 1M

₹1,377.80 ($14.31)

+21.40 (+1.58%)

NSE · Industrials · Engineering & Construction · Tech Score Sell · Power 36 · ₹232.1B mcap · 113M float · 0.218% daily turnover

Revenue

$271.4B +21.6% ▲

5Y CAGR: +16.0%

Gross Profit

$36.7B -37.3% ▼

5Y CAGR: -0.8%

Operating Income

$17.3B -43.9% ▼

5Y CAGR: -6.7%

Net Income

$10.4B +77.6% ▲

5Y CAGR: +9.2%

EPS (Diluted)

$60.90 +71.4% ▲

5Y CAGR: +6.6%

EBITDA

$23.8B +37.7% ▲

5Y CAGR: +11.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$147.8B	$163.6B	$196.3B	$223.2B	$271.4B
YoY Growth	+14.1%	+10.7%	+20.0%	+13.7%	+21.6%
Cost of Revenue	$108.9B	$121.2B	$144.2B	$164.6B	$234.7B
Gross Profit	$38.9B	$42.4B	$52.1B	$58.5B	$36.7B
Gross Margin	26.3%	25.9%	26.5%	26.2%	13.5%
R&D Expenses	$156M	$0	$0	$195M	$0
SG&A Expenses	$16.4B	$17.9B	$22.2B	$27.5B	$19.4B
Operating Expenses	$16.5B	$17.9B	$22.2B	$27.7B	$19.4B
Operating Income	$22.4B	$24.5B	$29.9B	$30.8B	$17.3B
Operating Margin	15.1%	15.0%	15.2%	13.8%	6.4%
Interest Expense	$5.2B	$6.1B	$7.0B	$7.4B	$5.0B
Income Before Tax	$7.0B	$6.4B	$7.0B	$8.2B	$13.7B
Tax Expense	$1.6B	$2.1B	$1.9B	$2.6B	$3.4B
Net Income	$5.4B	$4.4B	$5.1B	$5.9B	$10.4B
Net Margin	3.7%	2.7%	2.6%	2.6%	3.8%
EPS (Diluted)	$36.28	$29.06	$31.37	$35.53	$60.90
EBITDA	$11.2B	$13.0B	$16.5B	$17.3B	$23.8B
Shares Outstanding	149M	152M	162M	165M	171M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$45.9B	$49.3B	$57.3B	$70.7B	$61.7B	$65.3B	$66.7B	$77.8B
Cost of Revenue	$34.7B	$37.3B	$42.9B	$49.8B	$46.0B	$55.9B	$58.3B	$66.6B
Gross Profit	$11.2B	$12.0B	$14.4B	$20.9B	$15.7B	$9.4B	$8.3B	$11.2B
Gross Margin	24.4%	24.4%	25.2%	29.6%	25.5%	14.4%	12.5%	14.4%
R&D Expenses	$0	$0	$0	$195M	$0	$0	$0	$0
SG&A Expenses	$4.4B	$5.0B	$5.5B	$12.5B	$6.7B	$5.1B	$4.5B	$6.1B
Operating Expenses	$4.4B	$5.0B	$5.5B	$12.7B	$6.7B	$5.1B	$4.5B	$6.1B
Operating Income	$6.8B	$7.0B	$8.9B	$8.2B	$9.0B	$4.4B	$3.9B	$5.1B
Operating Margin	14.7%	14.2%	15.5%	11.6%	14.7%	6.7%	5.8%	6.6%
Interest Expense	$1.4B	$1.5B	$1.6B	$1.2B	$1.2B	$1.4B	$1.4B	$1.0B
Income Before Tax	$1.4B	$1.9B	$2.0B	$3.0B	$2.9B	$3.2B	$2.5B	$5.1B
Tax Expense	$531M	$625M	$624M	$775M	$766M	$842M	$984M	$808M
Net Income	$930M	$1.3B	$1.4B	$2.3B	$2.1B	$2.4B	$1.5B	$4.3B
Net Margin	2.0%	2.5%	2.5%	3.2%	3.5%	3.7%	2.3%	5.6%
EPS (Diluted)	$5.73	$7.73	$8.67	$13.42	$12.51	$14.06	$8.91	$25.42
EBITDA	$3.6B	$4.4B	$4.6B	$4.9B	$5.0B	$5.8B	$5.1B	$7.4B
Shares Outstanding	162M	162M	164M	168M	171M	171M	171M	171M

KPIL.NS NSE