Also trades as: KKPNY (OTC) · $vol 3M · KKPNF (OTC) · $vol 0M

€3.94 ($4.40)

+0.02 (+0.56%)

Weekly Expected Move ±3.5%

€4 €4 €4 €4 €4

AMS · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 35 · €15.1B mcap · 3.76B float · 0.284% daily turnover

Revenue

$5.8B +4.0% ▲

5Y CAGR: +2.0%

Gross Profit

$3.1B -24.0% ▼

5Y CAGR: -4.9%

Operating Income

$2.8B +98.9% ▲

5Y CAGR: +24.9%

Net Income

$855M +0.8% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$0.22 +0.0% ▲

5Y CAGR: +11.1%

EBITDA

$2.8B +6.4% ▲

5Y CAGR: +2.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.3B	$5.3B	$5.4B	$5.6B	$5.8B
YoY Growth	-0.2%	+0.8%	+2.4%	+3.0%	+4.0%
Cost of Revenue	$1.2B	$2.5B	$2.5B	$1.5B	$2.7B
Gross Profit	$4.1B	$2.8B	$2.9B	$4.1B	$3.1B
Gross Margin	77.6%	53.4%	53.8%	73.0%	53.3%
R&D Expenses	$205M	$204M	$196M	$217M	$0
SG&A Expenses	$285M	$304M	$8M	$412M	$340M
Operating Expenses	$3.1B	$1.6B	$1.6B	$2.7B	$340M
Operating Income	$1.0B	$1.3B	$1.3B	$1.4B	$2.8B
Operating Margin	19.5%	23.6%	24.7%	24.8%	47.5%
Interest Expense	$223M	$213M	$266M	$278M	$0
Income Before Tax	$1.6B	$992M	$1.1B	$1.1B	$0
Tax Expense	$344M	$227M	$245M	$238M	$0
Net Income	$1.3B	$760M	$844M	$848M	$855M
Net Margin	24.4%	14.3%	15.5%	15.1%	14.7%
EPS (Diluted)	$0.31	$0.18	$0.20	$0.22	$0.22
EBITDA	$3.3B	$2.2B	$2.6B	$2.6B	$2.8B
Shares Outstanding	4.18B	4.09B	3.98B	3.90B	4.16B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$2.7B	$2.7B	$2.7B	$2.8B	$2.9B	$2.9B	$2.9B
Cost of Revenue	$1.3B	$1.2B	$1.2B	$1.3B	$1.3B	$928M	$2.7B	$1.4B
Gross Profit	$1.4B	$1.4B	$1.5B	$1.5B	$1.6B	$2.0B	$254M	$1.6B
Gross Margin	52.9%	53.5%	55.5%	53.3%	54.9%	68.1%	8.7%	53.3%
R&D Expenses	$204M	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$168M	$0	$0	$0	$0	$0	$133M	$165M
Operating Expenses	$771M	$810M	$804M	$904M	$824M	$1.3B	$170M	$855M
Operating Income	$645M	$654M	$758M	$696M	$734M	$726M	$778M	$696M
Operating Margin	24.2%	24.5%	27.7%	25.4%	25.8%	24.9%	26.6%	23.9%
Interest Expense	$0	$0	$0	$0	$118M	$270M	$11M	$130M
Income Before Tax	$516M	$504M	$586M	$440M	$602M	$548M	$579M	$530M
Tax Expense	$116M	$114M	$138M	$92M	$140M	$128M	$102M	$123M
Net Income	$382M	$390M	$448M	$348M	$462M	$416M	$477M	$407M
Net Margin	14.4%	14.6%	16.4%	12.7%	16.3%	14.3%	16.3%	14.0%
EPS (Diluted)	$0.09	$0.11	$0.10	$0.09	$0.10	$0.10	$0.12	$0.11
EBITDA	$962M	$1.2B	$1.3B	$1.2B	$1.3B	$1.3B	$1.4B	$1.4B
Shares Outstanding	4.75B	3.69B	4.52B	4.04B	4.62B	4.16B	4.16B	3.77B

KPN.AS AMS