Also trades as: KPRMILL.NS (NSE) · $vol 6M

₹1,070.20 ($11.11)

-1.40 (-0.13%)

BSE · Industrials · Manufacturing - Textiles · Tech Score Sell · Power 32 · ₹366.7B mcap · 111M float · 0.047% daily turnover

Revenue

$66.5B +4.1% ▲

5Y CAGR: +13.5%

Gross Profit

$16.1B -32.0% ▼

5Y CAGR: +1.5%

Operating Income

$10.5B -37.9% ▼

5Y CAGR: -0.8%

Net Income

$8.7B +6.3% ▲

5Y CAGR: +11.0%

EPS (Diluted)

$25.35 +6.3% ▲

5Y CAGR: +11.1%

EBITDA

$14.0B +11.0% ▲

5Y CAGR: +10.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$48.2B	$61.9B	$60.6B	$63.9B	$66.5B
YoY Growth	+36.7%	+28.3%	-2.0%	+5.4%	+4.1%
Cost of Revenue	$27.9B	$38.9B	$37.5B	$40.2B	$50.4B
Gross Profit	$20.3B	$22.9B	$23.1B	$23.7B	$16.1B
Gross Margin	42.1%	37.1%	38.1%	37.1%	24.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.5B	$5.5B	$6.0B	$6.8B	$5.6B
Operating Expenses	$4.5B	$5.5B	$6.0B	$6.8B	$5.6B
Operating Income	$15.8B	$17.4B	$17.0B	$16.9B	$10.5B
Operating Margin	32.8%	28.2%	28.1%	26.5%	15.8%
Interest Expense	$209M	$789M	$744M	$481M	$516M
Income Before Tax	$11.4B	$10.8B	$10.4B	$10.6B	$11.3B
Tax Expense	$3.0B	$2.7B	$2.4B	$2.5B	$2.7B
Net Income	$8.4B	$8.1B	$8.1B	$8.2B	$8.7B
Net Margin	17.5%	13.2%	13.3%	12.8%	13.0%
EPS (Diluted)	$24.47	$23.81	$23.56	$23.85	$25.35
EBITDA	$12.5B	$12.8B	$12.6B	$12.6B	$14.0B
Shares Outstanding	344M	342M	342M	342M	342M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$16.1B	$14.8B	$15.3B	$17.7B	$17.7B	$16.3B	$14.7B	$17.8B
Cost of Revenue	$9.9B	$9.1B	$9.0B	$12.2B	$11.3B	$12.4B	$10.7B	$13.4B
Gross Profit	$6.2B	$5.7B	$6.3B	$5.5B	$6.3B	$4.0B	$4.0B	$4.4B
Gross Margin	38.6%	38.2%	41.3%	31.1%	35.9%	24.2%	27.0%	24.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.7B	$1.4B	$1.7B	$1.9B	$1.9B	$1.3B	$1.6B	$1.5B
Operating Expenses	$1.7B	$1.4B	$1.7B	$1.9B	$1.9B	$1.3B	$1.6B	$1.5B
Operating Income	$4.5B	$4.2B	$4.6B	$3.6B	$4.5B	$2.6B	$2.4B	$2.9B
Operating Margin	27.9%	28.6%	30.0%	20.5%	25.3%	16.0%	16.4%	16.5%
Interest Expense	$164M	$130M	$94M	$110M	$139M	$122M	$108M	$147M
Income Before Tax	$2.6B	$2.7B	$2.6B	$2.8B	$2.8B	$2.7B	$2.6B	$3.2B
Tax Expense	$518M	$661M	$536M	$762M	$664M	$541M	$544M	$926M
Net Income	$2.0B	$2.0B	$2.0B	$2.0B	$2.1B	$2.2B	$2.1B	$2.3B
Net Margin	12.6%	13.9%	13.2%	11.6%	12.0%	13.4%	14.2%	12.7%
EPS (Diluted)	$5.95	$6.00	$5.92	$5.98	$6.22	$6.38	$6.10	$6.65
EBITDA	$3.1B	$3.0B	$3.0B	$3.5B	$3.1B	$3.4B	$3.3B	$3.9B
Shares Outstanding	342M	342M	342M	342M	342M	342M	342M	342M

KPRMILL.BO BSE