Also trades as: 4613.T (JPX) · $vol 16M · KSANF (OTC) · $vol 0M

$8.02

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 49 · $2.8B mcap · 167M float · 0.0001% daily turnover · Short 93% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$625.4B +6.2% ▲

5Y CAGR: +11.4%

Gross Profit

$202.9B +9.2% ▲

5Y CAGR: +10.9%

Operating Income

$52.7B +1.3% ▲

5Y CAGR: +11.0%

Net Income

$33.5B -12.4% ▼

5Y CAGR: +10.9%

EPS (Diluted)

$78.29 -7.5% ▼

5Y CAGR: +16.7%

EBITDA

$52.7B -44.1% ▼

5Y CAGR: +1.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$419.2B	$509.1B	$562.3B	$588.8B	$625.4B
YoY Growth	+15.0%	+21.4%	+10.5%	+4.7%	+6.2%
Cost of Revenue	$294.2B	$372.0B	$388.9B	$403.1B	$422.5B
Gross Profit	$125.0B	$137.1B	$173.4B	$185.7B	$202.9B
Gross Margin	29.8%	26.9%	30.8%	31.5%	32.4%
R&D Expenses	$6.8B	$7.6B	$9.1B	$0	$0
SG&A Expenses	$81.3B	$90.1B	$104.1B	$113.7B	$150.2B
Operating Expenses	$94.9B	$105.0B	$121.8B	$133.7B	$150.2B
Operating Income	$30.1B	$32.1B	$51.6B	$52.0B	$52.7B
Operating Margin	7.2%	6.3%	9.2%	8.8%	8.4%
Interest Expense	$1.5B	$1.3B	$2.1B	$3.2B	$3.3B
Income Before Tax	$43.8B	$43.5B	$108.4B	$65.3B	$60.5B
Tax Expense	$11.6B	$14.0B	$32.0B	$20.0B	$23.8B
Net Income	$26.5B	$25.2B	$67.1B	$38.3B	$33.5B
Net Margin	6.3%	4.9%	11.9%	6.5%	5.4%
EPS (Diluted)	$48.02	$51.36	$145.96	$84.63	$78.29
EBITDA	$48.1B	$64.4B	$74.1B	$94.3B	$52.7B
Shares Outstanding	552M	490M	460M	453M	426M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$145.4B	$148.7B	$150.7B	$144.1B	$144.7B	$147.1B	$156.0B	$177.7B
Cost of Revenue	$98.6B	$102.4B	$103.5B	$98.7B	$98.2B	$99.5B	$104.9B	$119.9B
Gross Profit	$46.8B	$46.3B	$47.2B	$45.4B	$46.5B	$47.5B	$51.0B	$57.8B
Gross Margin	32.2%	31.1%	31.3%	31.5%	32.2%	32.3%	32.7%	32.5%
R&D Expenses	$0	$0	$0	$10.0B	$0	$0	$0	$10.5B
SG&A Expenses	$31.7B	$35.0B	$34.3B	$12.6B	$34.3B	$35.2B	$36.1B	$15.0B
Operating Expenses	$31.7B	$35.0B	$34.3B	$32.6B	$34.3B	$35.2B	$36.1B	$44.6B
Operating Income	$15.1B	$11.2B	$12.9B	$12.8B	$12.2B	$12.3B	$15.0B	$13.2B
Operating Margin	10.4%	7.5%	8.6%	8.9%	8.5%	8.4%	9.6%	7.4%
Interest Expense	$566M	$6M	$5M	$7M	$4M	$907M	$664M	$1.7B
Income Before Tax	$20.1B	$8.1B	$28.6B	$8.4B	$14.8B	$13.4B	$20.9B	$11.4B
Tax Expense	$6.6B	$3.3B	$7.6B	$2.5B	$5.2B	$4.9B	$6.3B	$7.4B
Net Income	$11.9B	$3.8B	$17.2B	$5.4B	$8.5B	$7.8B	$14.0B	$3.2B
Net Margin	8.2%	2.6%	11.4%	3.7%	5.9%	5.3%	9.0%	1.8%
EPS (Diluted)	$24.41	$8.27	$39.52	$12.54	$19.90	$19.00	$32.97	$3.89
EBITDA	$26.4B	$17.3B	$0	$19.3B	$18.7B	$21.0B	$29.1B	-$16.1B
Shares Outstanding	486M	456M	436M	430M	426M	426M	426M	426M

KPTCY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet