Also trades as: 0JS2.L (LSE) · $vol 1M

$67.25

+0.18 (+0.27%)

Weekly Expected Move ±3.0%

$62 $64 $66 $68 $70

NYSE · Consumer Defensive · Grocery Stores · Alpha Radar Neutral · Power 57 · $41.5B mcap · 611M float · 0.970% daily turnover · Short 65% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$147.6B +0.4% ▲

5Y CAGR: +2.2%

Gross Profit

$31.1B -7.0% ▼

5Y CAGR: +0.1%

Operating Income

$1.9B -50.9% ▼

5Y CAGR: -7.4%

Net Income

$1.0B -61.9% ▼

5Y CAGR: -17.0%

EPS (Diluted)

$1.54 -58.0% ▼

5Y CAGR: -14.0%

EBITDA

$5.8B -24.0% ▼

5Y CAGR: -4.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$137.9B	$148.3B	$150.0B	$147.1B	$147.6B
YoY Growth	+4.1%	+7.5%	+1.2%	-1.9%	+0.4%
Cost of Revenue	$107.5B	$116.5B	$116.7B	$113.7B	$116.6B
Gross Profit	$30.3B	$31.8B	$33.4B	$33.4B	$31.1B
Gross Margin	22.0%	21.4%	22.2%	22.7%	21.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$845M	$839M	$891M	$877M	$29.2B
Operating Expenses	$26.9B	$27.7B	$30.3B	$29.6B	$29.2B
Operating Income	$3.5B	$4.1B	$3.1B	$3.8B	$1.9B
Operating Margin	2.5%	2.8%	2.1%	2.6%	1.3%
Interest Expense	$581M	$544M	$449M	$459M	$639M
Income Before Tax	$2.1B	$2.9B	$2.8B	$3.3B	$1.2B
Tax Expense	$385M	$653M	$667M	$670M	$176M
Net Income	$1.7B	$2.2B	$2.2B	$2.7B	$1.0B
Net Margin	1.2%	1.5%	1.4%	1.8%	0.7%
EPS (Diluted)	$2.17	$3.06	$2.96	$3.67	$1.54
EBITDA	$6.1B	$7.0B	$7.0B	$7.6B	$5.8B
Shares Outstanding	754M	727M	725M	720M	655M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4
Revenue	$45.3B	$33.9B	$33.6B	$34.3B	$45.1B	$33.9B	$33.9B	$34.7B
Cost of Revenue	$35.1B	$26.3B	$25.9B	$26.4B	$34.6B	$26.1B	$26.7B	$26.6B
Gross Profit	$10.1B	$7.7B	$7.7B	$7.9B	$10.6B	$7.8B	$7.1B	$8.1B
Gross Margin	22.4%	22.6%	22.9%	23.1%	23.4%	23.0%	21.0%	23.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$269M	$199M	$203M	$205M	$271M	$202M	$8.5B	$205M
Operating Expenses	$8.9B	$6.8B	$6.9B	$7.0B	$9.2B	$6.9B	$8.7B	$6.9B
Operating Income	$1.3B	$815M	$828M	$912M	$1.3B	$863M	-$1.5B	$1.2B
Operating Margin	2.9%	2.4%	2.5%	2.7%	2.9%	2.5%	-4.6%	3.6%
Interest Expense	$126M	$86M	$88M	$159M	$265M	$144M	$146M	$149M
Income Before Tax	$1.2B	$613M	$804M	$736M	$1.1B	$772M	-$1.8B	$1.1B
Tax Expense	$235M	$148M	$187M	$102M	$235M	$162M	-$475M	$255M
Net Income	$947M	$466M	$618M	$634M	$866M	$609M	-$1.3B	$861M
Net Margin	2.1%	1.4%	1.8%	1.8%	1.9%	1.8%	-3.9%	2.5%
EPS (Diluted)	$1.29	$0.64	$0.84	$0.90	$1.29	$0.91	$-2.02	$1.36
EBITDA	$2.5B	$1.6B	$1.8B	$1.8B	$2.5B	$1.8B	-$862M	$2.1B
Shares Outstanding	727M	727M	728M	696M	664M	665M	655M	631M

KR NYSE