$0.22

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 36 · $195.3M mcap · 373M float · 0.0006% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$16.6B +52.7% ▲

5Y CAGR: +59.6%

Gross Profit

$4.6B +110.9% ▲

5Y CAGR: +58.7%

Operating Income

$2.0B +94.4% ▲

5Y CAGR: +45.9%

Net Income

$179M +222.8% ▲

5Y CAGR: +54.7%

EPS (Diluted)

$0.20 +224.7% ▲

5Y CAGR: +55.3%

EBITDA

$3.7B +110.6% ▲

5Y CAGR: +68.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.0B	$2.8B	$10.7B	$10.9B	$16.6B
YoY Growth	+25.6%	+40.7%	+277.6%	+1.4%	+52.7%
Cost of Revenue	$1.5B	$2.1B	$6.3B	$8.7B	$12.0B
Gross Profit	$537M	$786M	$4.5B	$2.2B	$4.6B
Gross Margin	26.6%	27.7%	41.6%	20.1%	27.7%
R&D Expenses	$4M	$5M	$14M	$19M	$205M
SG&A Expenses	$175M	$325M	$1.1B	$827M	$1.3B
Operating Expenses	$227M	$403M	$117M	$1.2B	$2.6B
Operating Income	$310M	$383M	$1.5B	$1.0B	$2.0B
Operating Margin	15.4%	13.5%	13.5%	9.3%	11.9%
Interest Expense	$205M	$348M	$1.3B	$903M	$2.5B
Income Before Tax	$51M	$23M	-$211M	$295M	$401M
Tax Expense	-$53M	-$121M	-$831M	$217M	$222M
Net Income	$95M	$119M	$637M	$55M	$179M
Net Margin	4.7%	4.2%	5.9%	0.5%	1.1%
EPS (Diluted)	$0.10	$0.13	$0.71	$0.06	$0.20
EBITDA	$316M	$456M	$974M	$1.7B	$3.7B
Shares Outstanding	900M	900M	900M	900M	900M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.2B	$5.0B	$1.5B	$5.7B	$2.5B	$6.8B	$4.8B	$5.0B
Cost of Revenue	$1.3B	$3.7B	$1.3B	$4.6B	$2.1B	$4.1B	$3.4B	$4.0B
Gross Profit	-$47M	$1.3B	$200M	$1.1B	$486M	$2.8B	$1.4B	$989M
Gross Margin	-3.8%	26.8%	13.1%	20.0%	19.2%	40.4%	29.1%	19.8%
R&D Expenses	$11M	-$5M	$33M	$61M	$54M	$74M	$74M	$82M
SG&A Expenses	$338M	-$177M	$163M	$429M	$275M	$447M	$435M	$730M
Operating Expenses	$214M	$633M	$247M	$439M	$432M	$1.5B	$804M	$944M
Operating Income	-$261M	$711M	-$46M	$701M	$54M	$1.3B	$586M	-$32M
Operating Margin	-20.9%	14.2%	-3.0%	12.3%	2.1%	18.5%	12.3%	-0.6%
Interest Expense	$410M	-$51M	$589M	$12M	$813M	$719M	$656M	$755M
Income Before Tax	-$465M	$929M	-$471M	-$209M	-$387M	$1.5B	$391M	-$383M
Tax Expense	$76M	$9M	-$183M	$163M	$34M	$208M	$326M	-$72M
Net Income	-$558M	$918M	-$287M	-$378M	-$353M	$855M	$65M	-$326M
Net Margin	-44.7%	18.3%	-18.9%	-6.6%	-13.9%	12.5%	1.4%	-6.5%
EPS (Diluted)	$-0.62	$1.02	$-0.32	$-0.42	$-0.39	$1.33	$0.07	$-0.36
EBITDA	$92M	$631M	$262M	$639M	$681M	$2.1B	$1.3B	$173M
Shares Outstanding	900M	900M	900M	900M	900M	900M	900M	900M

KRSOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet