Also trades as: KRZ.IR (DUB) · $vol 32M · KYGA.L (LSE) · $vol 7M · KRYAY (OTC) · $vol 1M

$96.41

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 43 · $15.3B mcap · 159M float · 0.0005% daily turnover · Short 61% of daily vol

Revenue

$6.8B -2.5% ▼

5Y CAGR: -0.6%

Gross Profit

$1.2B -66.1% ▼

5Y CAGR: -18.0%

Operating Income

$894M +7.4% ▲

5Y CAGR: +4.8%

Net Income

$658M -10.4% ▼

5Y CAGR: +3.5%

EPS (Diluted)

$3.99 -4.8% ▼

5Y CAGR: +5.0%

EBITDA

$1.2B +1.4% ▲

5Y CAGR: +4.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.4B	$8.8B	$8.0B	$6.9B	$6.8B
YoY Growth	+5.7%	+19.3%	-8.6%	-13.6%	-2.5%
Cost of Revenue	$3.9B	$4.9B	$4.3B	$3.4B	$5.5B
Gross Profit	$3.4B	$3.9B	$3.7B	$3.6B	$1.2B
Gross Margin	46.6%	44.5%	46.1%	51.4%	17.9%
R&D Expenses	$297M	$303M	$301M	$0	$0
SG&A Expenses	$1.0B	$1.2B	$1.0B	$1.0B	$1.0B
Operating Expenses	$2.5B	$3.1B	$2.5B	$2.7B	$314M
Operating Income	$886M	$766M	$875M	$833M	$894M
Operating Margin	12.1%	8.7%	10.9%	12.0%	13.2%
Interest Expense	$72M	$74M	$75M	$90M	$85M
Income Before Tax	$816M	$699M	$823M	$778M	$758M
Tax Expense	$53M	$92M	$94M	$105M	$100M
Net Income	$763M	$606M	$728M	$734M	$658M
Net Margin	10.4%	6.9%	9.1%	10.6%	9.7%
EPS (Diluted)	$4.30	$3.41	$4.10	$4.19	$3.99
EBITDA	$1.2B	$1.1B	$1.1B	$1.2B	$1.2B
Shares Outstanding	178M	178M	178M	175M	165M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.7B	$4.1B	$3.9B	$3.9B	$3.0B	$1.7B	$3.3B	$3.3B
Cost of Revenue	$4.9B	$151M	$148M	$159M	$3.2B	$0	$153M	$162M
Gross Profit	-$150M	$4.0B	$3.8B	$3.7B	-$162M	$1.7B	$3.1B	$3.2B
Gross Margin	-3.2%	96.3%	96.2%	95.9%	-5.3%	100.0%	95.4%	95.1%
R&D Expenses	$303M	$0	$301M	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$2M	$2.5B	$700K	$1.0B	$600K	$0	$0
Operating Expenses	$4.0B	$3.6B	$3.3B	$1.5B	-$784M	$1.5B	$2.6B	$2.8B
Operating Income	$544M	$367M	$499M	$369M	$464M	$190M	$704M	$395M
Operating Margin	11.5%	8.9%	12.8%	9.5%	15.2%	11.0%	21.4%	11.9%
Interest Expense	$39M	$35M	$40M	$39M	$50M	$14M	$34M	$41M
Income Before Tax	$435M	$380M	$443M	$340M	$438M	$177M	$582M	$327M
Tax Expense	$55M	$21M	$73M	$49M	$56M	$25M	$75M	$45M
Net Income	$379M	$358M	$370M	$292M	$443M	$152M	$356M	$282M
Net Margin	8.0%	8.7%	9.5%	7.5%	14.5%	8.8%	10.8%	8.5%
EPS (Diluted)	$2.13	$2.01	$2.08	$1.66	$2.53	$0.91	$2.17	$1.75
EBITDA	$698M	$518M	$263M	$535M	$656M	$270M	$652M	$557M
Shares Outstanding	178M	178M	178M	175M	175M	166M	164M	161M

KRYAF OTC