Also trades as: 4613.T (JPX) · $vol 16M · KPTCY (OTC) · $vol 0M

$17.50

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 61 · $3.1B mcap · 167M float · 0.0002% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$593.5B +0.8% ▲

5Y CAGR: +10.2%

Gross Profit

$192.6B +3.7% ▲

5Y CAGR: +9.8%

Operating Income

$50.0B -3.9% ▼

5Y CAGR: +9.9%

Net Income

$31.8B -16.9% ▼

5Y CAGR: +9.7%

EPS (Diluted)

$148.60 -12.2% ▼

5Y CAGR: +15.4%

EBITDA

$50.0B -47.0% ▼

5Y CAGR: +0.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$419.2B	$509.1B	$562.3B	$588.8B	$593.5B
YoY Growth	+15.0%	+21.4%	+10.5%	+4.7%	+0.8%
Cost of Revenue	$294.2B	$372.0B	$388.9B	$403.1B	$401.0B
Gross Profit	$125.0B	$137.1B	$173.4B	$185.7B	$192.6B
Gross Margin	29.8%	26.9%	30.8%	31.5%	32.4%
R&D Expenses	$6.8B	$7.6B	$9.1B	$0	$0
SG&A Expenses	$81.3B	$90.1B	$104.1B	$113.7B	$142.5B
Operating Expenses	$94.9B	$105.0B	$121.8B	$133.7B	$142.5B
Operating Income	$30.1B	$32.1B	$51.6B	$52.0B	$50.0B
Operating Margin	7.2%	6.3%	9.2%	8.8%	8.4%
Interest Expense	$1.5B	$1.3B	$2.1B	$3.2B	$3.1B
Income Before Tax	$43.8B	$43.5B	$108.4B	$65.3B	$57.4B
Tax Expense	$11.6B	$14.0B	$32.0B	$20.0B	$22.6B
Net Income	$26.5B	$25.2B	$67.1B	$38.3B	$31.8B
Net Margin	6.3%	4.9%	11.9%	6.5%	5.4%
EPS (Diluted)	$96.04	$102.72	$291.90	$169.25	$148.60
EBITDA	$48.1B	$64.4B	$133.0B	$94.3B	$50.0B
Shares Outstanding	276M	245M	230M	226M	213M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$145.4B	$148.7B	$150.7B	$144.1B	$144.7B	$146.6B	$153.3B	$148.3B
Cost of Revenue	$98.6B	$102.4B	$103.5B	$98.7B	$98.2B	$99.2B	$103.1B	$100.0B
Gross Profit	$46.8B	$46.3B	$47.2B	$45.4B	$46.5B	$47.4B	$50.2B	$48.3B
Gross Margin	32.2%	31.1%	31.3%	31.5%	32.2%	32.3%	32.7%	32.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$31.7B	$35.0B	$34.3B	$12.6B	$34.3B	$35.1B	$35.5B	$37.5B
Operating Expenses	$31.7B	$35.0B	$34.3B	$32.6B	$34.3B	$35.1B	$35.5B	$37.5B
Operating Income	$15.1B	$11.2B	$12.9B	$12.8B	$12.2B	$12.3B	$14.7B	$10.8B
Operating Margin	10.4%	7.5%	8.6%	8.9%	8.5%	8.4%	9.6%	7.3%
Interest Expense	$566M	$6M	$5M	$7M	$4M	$904M	$653M	$1.0B
Income Before Tax	$20.1B	$8.1B	$28.6B	$8.4B	$14.8B	$13.4B	$20.6B	$8.6B
Tax Expense	$6.6B	$3.3B	$7.6B	$2.5B	$5.2B	$4.9B	$6.2B	$6.3B
Net Income	$11.9B	$3.8B	$17.2B	$5.4B	$8.5B	$7.8B	$13.8B	$1.7B
Net Margin	8.2%	2.6%	11.4%	3.7%	5.9%	5.3%	9.0%	1.1%
EPS (Diluted)	$48.82	$16.54	$79.03	$25.08	$39.80	$36.00	$64.84	$7.73
EBITDA	$0	$17.3B	$0	$19.3B	$18.7B	$21.0B	$28.6B	$10.8B
Shares Outstanding	243M	228M	218M	215M	213M	213M	213M	216M

KSANF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet