Also trades as: 4922.T (JPX) · $vol 10M · KOSCF (OTC) · $vol 0M

$6.65

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Sell · Power 39 · $1.9B mcap · 24M float · 0.0012% daily turnover · Short 65% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$346.2B +7.3% ▲

5Y CAGR: +4.4%

Gross Profit

$232.4B +4.4% ▲

5Y CAGR: +2.8%

Operating Income

$19.4B +11.9% ▲

5Y CAGR: +7.9%

Net Income

$15.8B +111.0% ▲

5Y CAGR: +5.7%

EPS (Diluted)

$54.90 +108.6% ▲

5Y CAGR: +5.5%

EBITDA

$32.6B +10.2% ▲

5Y CAGR: +1.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$300.0B	$289.1B	$300.4B	$322.8B	$346.2B
YoY Growth	+7.4%	-3.6%	+3.9%	+7.4%	+7.3%
Cost of Revenue	$95.8B	$83.6B	$94.3B	$100.2B	$113.8B
Gross Profit	$204.1B	$205.5B	$206.1B	$222.6B	$232.4B
Gross Margin	68.1%	71.1%	68.6%	69.0%	67.1%
R&D Expenses	$5.8B	$0	$6.5B	$0	$0
SG&A Expenses	$173.4B	$87.3B	$92.9B	$199.8B	$213.0B
Operating Expenses	$178.9B	$183.4B	$189.9B	$205.2B	$212.9B
Operating Income	$25.2B	$22.1B	$16.3B	$17.4B	$19.4B
Operating Margin	8.4%	7.7%	5.4%	5.4%	5.6%
Interest Expense	$16M	$60M	$11M	$7M	$46M
Income Before Tax	$28.4B	$27.9B	$19.5B	$18.7B	$24.3B
Tax Expense	$10.2B	$8.4B	$7.0B	$9.7B	$7.5B
Net Income	$17.8B	$18.8B	$11.7B	$7.5B	$15.8B
Net Margin	5.9%	6.5%	3.9%	2.3%	4.6%
EPS (Diluted)	$62.37	$65.81	$40.88	$26.32	$54.90
EBITDA	$36.5B	$39.4B	$26.9B	$29.5B	$32.6B
Shares Outstanding	285M	285M	285M	285M	285M

Line Item	FY2023 Q4	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$81.4B	$551M	$79.0B	$81.5B	$81.4B	$91.3B	$79.7B	$87.8B
Cost of Revenue	$26.7B	$28.3B	$22.4B	$185M	$28.0B	$31.0B	$26.1B	$26.4B
Gross Profit	$54.8B	$55.8B	$56.6B	$379M	$53.4B	$60.3B	$53.7B	$61.4B
Gross Margin	67.2%	10111.4%	71.7%	0.5%	65.6%	66.0%	67.3%	69.9%
R&D Expenses	$1.7B	$6.4B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$27.8B	$55.4B	$48.6B	$50.1B	$51.1B	$55.3B	$52.6B	$55.7B
Operating Expenses	$54.5B	$57.2B	$50.0B	$51.9B	$51.1B	$55.3B	$53.6B	$55.8B
Operating Income	$227M	-$1.5B	$44M	$4.7B	$2.3B	$5.0B	$1.1B	$5.6B
Operating Margin	0.3%	-263.1%	0.1%	5.7%	2.8%	5.5%	1.4%	6.4%
Interest Expense	$2M	$26K	$98K	$118K	$7M	$5M	$83K	$18M
Income Before Tax	-$1.1B	$1M	$50M	$4.5B	$4.0B	$7.3B	$2.3B	$6.5B
Tax Expense	$144M	$10M	$12M	$18M	$1.6B	$1.2B	$1.8B	$1.2B
Net Income	-$1.5B	-$1.9B	$5.3B	$12M	$2.3B	$5.8B	$434M	$5.3B
Net Margin	-1.8%	-344.9%	6.7%	0.0%	2.9%	6.4%	0.5%	6.1%
EPS (Diluted)	$-5.21	$-0.04	$0.12	$6.32	$8.20	$20.39	$1.52	$19.37
EBITDA	$3.0B	$1.3B	$70M	$7.7B	$7.2B	$8.4B	$4.0B	$8.5B
Shares Outstanding	285M	285M	285M	285M	285M	285M	285M	285M

KSRYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet