L5L.F FSX
GreenMerc AB (publ)
1W: +8.8%
1M: +9.6%
3M: -22.6%
YTD: -56.1%
1Y: -76.2%
€0.14 ($0.16)
+0.00 (+0.00%)
Weekly Expected Move ±38.6%
€0
€0
€0
€0
€0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$26M
-96.2% ▼
3Y CAGR: +295.9%
Gross Profit
$30M
+61.2% ▲
3Y CAGR: +269.4%
Operating Income
-$8M
-166.1% ▼
Net Income
-$7M
-162.2% ▼
EPS (Diluted)
$-0.37
-158.7% ▼
EBITDA
$1M
-89.8% ▼
3Y CAGR: +1.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | $423K | $191M | $687M | $26M |
| YoY Growth | +0.0% | +45150.8% | +258.7% | -96.2% |
| Cost of Revenue | -$167K | $182M | $668M | -$3M |
| Gross Profit | $590K | $9M | $18M | $30M |
| Gross Margin | 139.5% | 4.8% | 2.7% | 113.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | -$389K | $13M | $6M | $38M |
| Operating Income | $979K | -$3M | $13M | -$8M |
| Operating Margin | 231.4% | -1.7% | 1.8% | -31.7% |
| Interest Expense | $12K | $3K | $11K | $9K |
| Income Before Tax | $971K | -$3M | $12M | -$7M |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $971K | -$3M | $12M | -$7M |
| Net Margin | 229.6% | -1.7% | 1.7% | -28.3% |
| EPS (Diluted) | $0.07 | $-0.22 | $0.63 | $-0.37 |
| EBITDA | $1M | $330K | $13M | $1M |
| Shares Outstanding | 15M | 15M | 19M | 20M |