Also trades as: LSANF (OTC) · $vol 0M
LA.V TSXV
Los Andes Copper Ltd.
1W: -1.6%
1M: -1.8%
3M: +0.2%
YTD: -21.8%
1Y: +68.2%
3Y: -10.9%
5Y: +75.1%
C$12.78 ($8.97)
+0.47 (+3.82%)
Weekly Expected Move ±6.3%
C$11
C$12
C$13
C$14
C$14
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
-$3M
-93.5% ▼
Capital Expenditures
$5M
+15.2% ▲
5Y CAGR: +1.6%
Free Cash Flow
-$6M
+5.5% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$7M
-24.8% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$2M | -$11M | -$100K | $5M | -$4M |
| Depreciation & Amort. | $116K | $117K | $197K | $148K | $153K |
| Stock-Based Comp. | $39K | $953K | $547K | $489K | $682K |
| Change in Working Capital | -$242K | $188K | -$441K | $198K | -$118K |
| Other Non-Cash Items | $675K | $4M | -$2M | -$764K | $668K |
| Operating Cash Flow | -$1M | -$3M | -$3M | -$537K | -$3M |
| — Investing Activities — | |||||
| Capital Expenditures | -$4M | -$12M | -$7M | -$5M | -$5M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $4M | $503K | $23M | $1M | $0 |
| Investing Cash Flow | $302K | -$11M | $16M | -$4M | -$5M |
| — Financing Activities — | |||||
| Net Debt Issuance | $6M | $11M | -$167K | -$118K | -$128K |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | -$79K | -$406K | $5M | -$949K | $0 |
| Financing Cash Flow | $6M | $11M | $15M | -$1M | -$128K |
| Net Change in Cash | $5M | -$2M | $28M | -$5M | -$7M |
| Cash End of Period | $9M | $6M | $35M | $29M | $23M |
| Free Cash Flow | -$5M | -$15M | -$10M | -$6M | -$6M |