MX$93.97 ($5.16)

+0.00 (+0.00%)

MEX · Basic Materials · Construction Materials · Tech Score Sell · Power 47 · MX$32.0B mcap · 166M float · 0.015% daily turnover

Revenue

$35.2B +3.7% ▲

5Y CAGR: +12.6%

Gross Profit

$14.1B +0.5% ▲

5Y CAGR: +11.5%

Operating Income

$4.0B -12.5% ▼

5Y CAGR: +2.2%

Net Income

$2.0B +1429.4% ▲

5Y CAGR: +4.0%

EPS (Diluted)

$5.21 +1432.4% ▲

5Y CAGR: +3.3%

EBITDA

$6.0B +60.3% ▲

5Y CAGR: +9.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$27.2B	$35.4B	$31.6B	$33.9B	$35.2B
YoY Growth	+39.6%	+30.3%	-10.8%	+7.5%	+3.7%
Cost of Revenue	$14.7B	$20.4B	$18.3B	$19.9B	$21.1B
Gross Profit	$12.5B	$15.0B	$13.3B	$14.0B	$14.1B
Gross Margin	46.1%	42.3%	42.2%	41.4%	40.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.1B	$8.3B	$8.3B	$9.1B	$9.6B
Operating Expenses	$6.1B	$8.2B	$8.4B	$9.5B	$10.1B
Operating Income	$6.4B	$6.8B	$4.9B	$4.5B	$4.0B
Operating Margin	23.7%	19.1%	15.6%	13.3%	11.2%
Interest Expense	$472M	$777M	$976M	$1.5B	$1.5B
Income Before Tax	$5.7B	$6.1B	$5.0B	$701M	$3.0B
Tax Expense	$2.3B	$1.9B	$1.7B	$570M	$988M
Net Income	$3.4B	$4.2B	$3.3B	$131M	$2.0B
Net Margin	12.6%	11.9%	10.3%	0.4%	5.7%
EPS (Diluted)	$9.49	$11.83	$9.33	$0.34	$5.21
EBITDA	$7.0B	$8.2B	$7.1B	$3.7B	$6.0B
Shares Outstanding	361M	355M	348M	386M	386M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.7B	$8.7B	$8.8B	$8.8B	$8.8B	$8.8B	$8.6B	$8.7B
Cost of Revenue	$5.2B	$5.2B	$5.3B	$5.3B	$5.2B	$5.4B	$5.2B	$5.1B
Gross Profit	$3.5B	$3.5B	$3.6B	$3.5B	$3.5B	$3.5B	$3.4B	$3.6B
Gross Margin	40.4%	40.1%	40.4%	40.3%	40.5%	39.1%	39.2%	41.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$2.4B	$2.5B	$2.4B	$2.4B	$2.4B	$2.4B	$2.5B
Operating Expenses	$2.4B	$2.6B	$2.5B	$2.6B	$2.4B	$2.5B	$2.5B	$2.5B
Operating Income	$1.2B	$948M	$1.1B	$971M	$1.2B	$908M	$902M	$1.0B
Operating Margin	13.4%	10.8%	11.9%	11.0%	13.3%	10.3%	10.5%	11.9%
Interest Expense	$410M	$457M	$407M	$475M	$377M	$265M	$282M	$332M
Income Before Tax	-$612M	$218M	$652M	$718M	$930M	$697M	$945M	$784M
Tax Expense	-$75M	$218M	$162M	$273M	$127M	$426M	$407M	$301M
Net Income	-$537M	-$740K	$490M	$445M	$803M	$271M	$538M	$483M
Net Margin	-6.2%	-0.0%	5.5%	5.1%	9.2%	3.1%	6.3%	5.6%
EPS (Diluted)	$-1.39	$-0.00	$1.43	$1.15	$2.35	$0.71	$1.40	$1.25
EBITDA	$147M	$891M	$1.4B	$1.7B	$1.8B	$1.1B	$1.6B	$1.5B
Shares Outstanding	386M	343M	342M	387M	342M	381M	385M	387M

LAMOSA.MX MEX