LBG.L LSE
LBG Media plc
1W: -11.8%
1M: -18.4%
3M: -20.9%
YTD: -67.1%
1Y: -73.5%
3Y: -62.2%
£25.11 ($0.33)
-0.99 (-3.81%)
Weekly Expected Move ±4.1%
£24
£25
£26
£27
£28
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$92M
+6.5% ▲
5Y CAGR: +25.0%
Gross Profit
$61M
+113.5% ▲
5Y CAGR: +25.2%
Operating Income
$15M
-7.8% ▼
5Y CAGR: +28.6%
Net Income
$11M
+7.8% ▲
5Y CAGR: +29.0%
EPS (Diluted)
$0.05
+9.5% ▲
5Y CAGR: -18.7%
EBITDA
$18M
-11.3% ▼
5Y CAGR: +22.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $55M | $63M | $68M | $87M | $92M |
| YoY Growth | +80.6% | +15.2% | +7.5% | +28.3% | +6.5% |
| Cost of Revenue | $14M | $20M | $50M | $58M | $31M |
| Gross Profit | $40M | $43M | $18M | $29M | $61M |
| Gross Margin | 73.5% | 67.9% | 26.4% | 33.2% | 66.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $791K | $2M | $2M | $5M | $46M |
| Operating Expenses | $5M | $9M | $12M | $12M | $46M |
| Operating Income | $8M | $7M | $6M | $17M | $15M |
| Operating Margin | 15.1% | 11.9% | 9.0% | 19.3% | 16.8% |
| Interest Expense | $258K | $161K | $565K | $248K | $253K |
| Income Before Tax | $8M | $7M | $6M | $14M | $14M |
| Tax Expense | $3M | $2M | $4M | $4M | $3M |
| Net Income | $5M | $5M | $2M | $10M | $11M |
| Net Margin | 9.6% | 8.5% | 2.5% | 11.4% | 11.5% |
| EPS (Diluted) | $0.03 | $0.03 | $0.01 | $0.05 | $0.05 |
| EBITDA | $10M | $10M | $10M | $20M | $18M |
| Shares Outstanding | 206M | 212M | 218M | 218M | 214M |