— Know what they know.
Not Investment Advice

LBRG OTC

Ladybug Resource Group, Inc.
1W: -20.0% 1M: -17.2% 3M: -77.0% YTD: -76.0% 1Y: -60.0% 3Y: -73.8% 5Y: -85.9%
$0.00
-0.00 (-9.43%)
 
Weekly Expected Move ±27.1%
$0 $0 $0 $0 $0
OTC · Technology · Software - Application · Tech Score Neutral · Power 55 · $801334 mcap · 180M float · 0.773% daily turnover · Short 21% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
1
ROE
3
ROA
3
D/E
1
P/E
2
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. LBRG receives an overall rating of C+. Areas of concern: DCF (1/5), D/E (1/5), P/E (2/5).
Rating Change History
DateFromTo
2026-10-01 B- C+
2026-08-10 C+ B-
2026-07-25 B C+
2026-06-01 None ADDED
2026-05-26 EXISTED None
2026-05-21 C B
2026-05-19 None ADDED
2026-05-17 EXISTED None
2026-05-11 None ADDED
2026-05-03 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 32 Grade D
Profitability
8
Balance Sheet
34
Earnings Quality
42
Growth
—
Value
23
Momentum
—
Safety
100
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LBRG scores highest in Safety (100/100) and lowest in Profitability (8/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
68.73
Safe Zone
Piotroski F-Score
4/9
✗ ✗ ✗ ✓ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
14.49
Bankruptcy prob: 100.0%
High Risk
Credit Rating
BBB-
Score: 50.8/100
Trend: Improving
Earnings Quality
—
OCF/NI: 0.44x
Accruals: -425.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LBRG scores 68.73, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LBRG scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LBRG's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LBRG receives an estimated rating of BBB- (score: 50.8/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
8.00x
PEG
0.16x
P/S
0.16x
P/B
0.63x
P/FCF
-21.85x
P/OCF
—
EV/EBITDA
-17.46x
EV/Revenue
0.83x
EV/EBIT
-10.42x
EV/FCF
-21.59x
Earnings Yield
-10.51%
FCF Yield
-4.58%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 8.0x earnings, LBRG trades at a deep value multiple.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.976
NI / EBT
×
Interest Burden
1.137
EBT / EBIT
×
EBIT Margin
-0.079
EBIT / Rev
×
Asset Turnover
85.584
Rev / Assets
×
Equity Multiplier
-1.391
Assets / Equity
=
ROE
1048.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LBRG's ROE of 1048.8% is driven by Asset Turnover (85.584), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.98 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
346.6%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
3
0.0% YoY
Revenue / Employee
$3,103
Rev: $9,309
Profit / Employee
$-18,202
NI: $-54,607
SGA / Employee
$12,707
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
ROE 34.9% 43.7% 1.3% 34.6% -3.2% 10.5% 10.49%
ROA -3.6% -1.8% -2.1% -25.5% -92.7% -7.5% -7.54%
ROIC 6.3% 18.8% -1.7% -49.6% 60.9% 7.1% 7.10%
ROCE 0.9% 13.0% 1.1% 27.5% -57.4% -7.9% -7.90%
Gross Margin — — 1.0% 1.0% 33.7% 28.3% 28.26%
Operating Margin — — -1.1% -7.8% 8.4% -7.5% -7.48%
Net Margin — — -96.1% -9.9% 7.6% -6.8% -6.83%
EBITDA Margin — — -43.3% -7.8% 15.1% -7.6% -7.61%
FCF Margin — — -1.4% -1.1% 11.3% -3.8% -3.84%
OCF Margin — — -1.4% -1.1% 11.3% -3.8% -3.84%
ROIC Economic snapshot only 7.10%
Cash ROA snapshot only -2.01%
NOPAT Margin snapshot only -6.40%
Pretax Margin snapshot only -9.03%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 39.78%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
P/E Ratio -1204.39 -1471.77 -24.43 -8.69 -23.07 -9.52 8.000
P/S Ratio — — 34.93 30.56 3.00 0.84 0.163
P/B Ratio -420.16 -642.98 -32.47 -3.01 24.09 795.59 0.627
P/FCF -2408.63 -2824.03 -24.23 -26.64 26.55 -21.85 -21.848
P/OCF — — — — 26.55 — —
EV/EBITDA -48108.75 -5101.25 -64.41 -19.29 -1190.81 -17.46 -17.459
EV/Revenue — — 36.63 45.39 2.75 0.83 0.828
EV/EBIT -48108.75 -4950.66 -31.62 -16.23 -30.04 -10.42 -10.424
EV/FCF -2408.60 -2824.88 -25.41 -39.57 24.32 -21.59 -21.586
Earnings Yield -0.1% -0.1% -4.1% -11.5% -4.3% -10.5% -10.51%
FCF Yield -0.0% -0.0% -4.1% -3.8% 3.8% -4.6% -4.58%
PEG Ratio snapshot only 0.160
Price/Tangible Book snapshot only 795.590
EV/Gross Profit snapshot only 2.614
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Current Ratio 0.04 0.16 -0.00 0.00 2.36 2.12 2.121
Quick Ratio 0.04 0.13 -0.00 0.00 2.36 2.12 2.121
Debt/Equity -0.00 -0.23 -1.58 -1.47 0.19 7.96 7.959
Net Debt/Equity — — — — -2.02 -9.55 -9.551
Debt/Assets 0.00 0.93 2.48 1.08 0.08 0.44 0.440
Debt/EBITDA -0.00 -1.79 -2.99 -6.33 -10.10 -0.18 -0.177
Net Debt/EBITDA 0.51 -1.55 -2.99 -6.31 108.96 0.21 0.212
Interest Coverage — — — -5.45 -2.87 -6.73 -6.725
Equity Multiplier -0.10 -0.24 -0.64 -1.36 2.22 18.07 18.073
Cash Ratio snapshot only 2.055
Debt Service Coverage snapshot only -4.015
Cash to Debt snapshot only 2.200
FCF to Debt snapshot only -4.575
Defensive Interval snapshot only 16.9 days
Efficiency & Turnover
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Asset Turnover 0.00 0.00 1.46 0.07 7.12 85.58 85.584
Inventory Turnover — 0.00 — — — 2119.93 2119.932
Receivables Turnover — 0.00 — 23.88 — 827.50 827.499
Payables Turnover — — — 0.00 14.10 334.60 334.599
DSO — — 0 15 0 0 0.4 days
DIO — — — — 0 0 0.2 days
DPO — — — — 26 1 1.1 days
Cash Conversion Cycle — — — — -26 -0 -0.5 days
Operating Cycle snapshot only 0.6 days
Cash Velocity snapshot only 54.195
Capital Intensity snapshot only 0.019
Growth (YoY)
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Revenue — — — — — — —
Net Income — — — — -7.7% -10.3% -10.30%
EPS — — — — -1.6% -4.1% -4.10%
FCF — — — — 16.1% -8.4% -8.44%
EBITDA — — — — -5.2% -20.1% -20.07%
Op. Income — — — — -27.6% -22.7% -22.71%
OCF Growth snapshot only -8.44%
Asset Growth snapshot only 3.40%
Debt Growth snapshot only 1.08%
Shares Change snapshot only 1.22%
Growth Quality
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — — — —
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate — — — — — — —
Internal Growth Rate — — — — — — —
Cash Flow Quality
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
OCF/Net Income 0.50 0.52 1.01 0.33 -0.87 0.44 0.436
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 0.436
CapEx/Revenue — — 0.0% 0.0% 0.0% 0.0% 0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio -1.82 -0.86 0.02 -0.17 -1.73 -4.26 -4.257
Sloan Accruals snapshot only 1.183
Dividends & Buybacks
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — —
FCF Payout Ratio — — — — 0.0% — —
Total Payout Ratio — — — — — — —
Div. Increase Streak — — — — — — —
Chowder Number — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Tax Burden (NI/EBT) 1.22 1.18 1.05 1.02 1.08 0.98 0.976
Interest Burden (EBT/EBIT) 32.86 2.85 1.17 1.24 1.32 1.14 1.137
EBIT Margin — — -1.16 -2.80 -0.09 -0.08 -0.079
Asset Turnover 0.00 0.00 1.46 0.07 7.12 85.58 85.584
Equity Multiplier -0.10 -0.24 -0.64 -1.36 3.44 -1.39 -1.391
Per Share
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
EPS (Diluted TTM) $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Book Value/Share $-0.00 $-0.00 $-0.00 $-0.00 $0.00 $0.00 $0.00
Tangible Book/Share $-0.00 $-0.00 $-0.00 $-0.01 $0.00 $0.00 $0.00
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.01 $0.02 $0.01
FCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $0.00 $-0.00 $0.00
OCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $0.00 $-0.00 $0.00
Cash/Share $0.00 $0.00 $-0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Debt/Share $0.00 $0.00 $0.00 $0.01 $0.00 $0.00 $0.00
Net Debt/Share $-0.00 $0.00 $0.00 $0.01 $-0.00 $-0.00 $-0.00
Academic Models
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Altman Z-Score — — — — — — 68.733
Altman Z-Prime snapshot only 27.618
Piotroski F-Score 2 2 1 2 5 4 4
Beneish M-Score — — — — — — —
Ohlson O-Score snapshot only 14.492
ROIC (Greenblatt) snapshot only -7.90%
Net-Net WC snapshot only $0.00
Credit
Metric Trend Q4'10 Q1'11 Q1'22 Q3'22 Q3'23 Q4'23 Current
Credit Rating snapshot only BBB-
Credit Score 20.00 20.00 20.00 12.96 68.16 50.80 50.796
Credit Grade snapshot only 10
Credit Trend snapshot only 30.796
Implied Spread (bps) snapshot only 350.000
Industry Credit Rank snapshot only 41
Sector Credit Rank snapshot only 34

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms