LEVEL.ST STO
Nordic LEVEL Group AB (publ.)
1W: +2.9%
1M: -10.7%
3M: -16.0%
YTD: -58.2%
1Y: -56.7%
3Y: -62.9%
5Y: -91.2%
kr 0.28 ($0.03)
+0.00 (+1.43%)
Weekly Expected Move ±6.9%
kr 0
kr 0
kr 0
kr 0
kr 0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$390M
+5.1% ▲
5Y CAGR: +31.3%
Gross Profit
$184M
+2.0% ▲
5Y CAGR: +29.1%
Operating Income
$4M
+141.4% ▲
Net Income
-$3M
+48.6% ▲
EPS (Diluted)
$-0.02
+36.1% ▲
EBITDA
$22M
+64.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $227M | $283M | $362M | $371M | $390M |
| YoY Growth | +127.3% | +24.5% | +27.9% | +2.5% | +5.1% |
| Cost of Revenue | $86M | $157M | $189M | $191M | $206M |
| Gross Profit | $142M | $126M | $173M | $181M | $184M |
| Gross Margin | 62.4% | 44.5% | 47.8% | 48.7% | 47.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33M | $54M | $167M | $167M | $0 |
| Operating Expenses | $163M | $135M | $167M | $190M | $180M |
| Operating Income | -$21M | -$9M | $6M | -$9M | $4M |
| Operating Margin | -9.2% | -3.1% | 1.6% | -2.5% | 1.0% |
| Interest Expense | $3M | $3M | $8M | $6M | $7M |
| Income Before Tax | -$23M | -$12M | -$1M | -$15M | -$3M |
| Tax Expense | $447K | $766K | $598K | -$9M | $223K |
| Net Income | -$24M | -$77M | -$5M | -$6M | -$3M |
| Net Margin | -10.4% | -27.3% | -1.4% | -1.6% | -0.8% |
| EPS (Diluted) | $-0.50 | $-0.90 | $-0.04 | $-0.03 | $-0.02 |
| EBITDA | -$14M | -$1M | $19M | $14M | $22M |
| Shares Outstanding | 47M | 85M | 144M | 192M | 155M |