Also trades as: LGGNF (OTC) · $vol 0M

£287.20 ($3.80)

+1.60 (+0.56%)

Weekly Expected Move ±2.9%

£271 £279 £287 £295 £304

LSE · Financial Services · Asset Management · Tech Score Sell · Power 43 · £15.7B mcap · 5.37B float · 0.373% daily turnover

Revenue

$54.5B +320.7% ▲

5Y CAGR: +42.5%

Gross Profit

$54.5B +333.1% ▲

5Y CAGR: +43.5%

Operating Income

$824M +148.2% ▲

5Y CAGR: -10.4%

Net Income

$498M +160.7% ▲

5Y CAGR: -20.9%

EPS (Diluted)

$0.08 +174.5% ▲

5Y CAGR: -21.3%

EBITDA

$1.1B +57.1% ▲

5Y CAGR: -5.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.3B	$10.2B	$11.1B	$13.0B	$54.5B
YoY Growth	+0.0%	+9.8%	+8.6%	+17.1%	+320.7%
Cost of Revenue	$294M	$290M	$347M	$372M	$0
Gross Profit	$9.0B	$9.9B	$10.7B	$12.6B	$54.5B
Gross Margin	96.8%	97.2%	96.9%	97.1%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$872M	$908M	$0	$0	$0
Operating Expenses	$6.5B	$9.0B	$10.6B	$12.3B	$53.7B
Operating Income	$2.5B	$868M	$76M	$332M	$824M
Operating Margin	26.8%	8.5%	0.7%	2.6%	1.5%
Interest Expense	$294M	$290M	$347M	$372M	$282M
Income Before Tax	$2.5B	$868M	$76M	$332M	$824M
Tax Expense	$445M	$86M	-$367M	$137M	$304M
Net Income	$2.0B	$783M	$457M	$191M	$498M
Net Margin	22.1%	7.7%	4.1%	1.5%	0.9%
EPS (Diluted)	$0.33	$0.36	$0.07	$0.03	$0.08
EBITDA	$2.9B	$1.3B	$423M	$704M	$1.1B
Shares Outstanding	6.29B	6.28B	6.28B	5.95B	6.08B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	-$20.1B	$14.5B	$30.9B	$20.5B	$5.1B	$2.7B	$38.4B	$35.7B
Cost of Revenue	-$21.5B	$13.9B	$31.0B	$19.8B	$15.2B	$0	$0	$4.3B
Gross Profit	$1.4B	$611M	-$69M	$678M	$3.0B	$2.7B	$38.4B	$31.4B
Gross Margin	-7.1%	4.2%	-0.2%	3.3%	58.5%	100.0%	100.0%	87.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$0	$0	$0	$0	$0	$0	$38.0B	$30.7B
Operating Income	$1.4B	$611M	-$69M	$6.0B	$236M	$2.7B	$348M	$699M
Operating Margin	-7.1%	4.2%	-0.2%	29.5%	4.7%	100.0%	0.9%	2.0%
Interest Expense	$145M	$173M	$174M	$188M	$184M	$133M	$149M	$137M
Income Before Tax	$1.3B	$438M	-$243M	$490M	$52M	$238M	$348M	$699M
Tax Expense	$153M	$128M	-$376M	$270M	$77M	$96M	$112M	$246M
Net Income	$1.1B	$305M	$130M	$212M	-$42M	$158M	$215M	$458M
Net Margin	-5.6%	2.1%	0.4%	1.0%	-0.8%	5.8%	0.6%	1.3%
EPS (Diluted)	$0.18	$0.05	$0.02	$0.04	$-0.01	$0.04	$0.03	$0.08
EBITDA	$1.4B	$611M	-$69M	$678M	$236M	$609M	$497M	$836M
Shares Outstanding	6.35B	6.27B	6.88B	6.28B	5.82B	5.89B	5.99B	5.94B

LGEN.L LSE