Also trades as: DLAKY (OTC) · $vol 1M · DLAKF (OTC) · $vol 0M · LHA.SW (SIX) · $vol 0M

€7.60 ($8.52)

+0.01 (+0.11%)

Weekly Expected Move ±2.8%

€7 €7 €8 €8 €8

XETRA · Industrials · Airlines, Airports & Air Services · Tech Score Sell · Power 41 · €9.1B mcap · 1.02B float · 0.458% daily turnover

Revenue

$39.6B +5.4% ▲

5Y CAGR: +23.8%

Gross Profit

$3.8B -21.8% ▼

Operating Income

$830M -46.2% ▼

Net Income

$1.3B -3.0% ▼

EPS (Diluted)

$1.12 -2.6% ▼

EBITDA

$3.2B -11.2% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.8B	$30.9B	$35.4B	$37.6B	$39.6B
YoY Growth	+23.7%	+83.8%	+14.7%	+6.0%	+5.4%
Cost of Revenue	$16.8B	$28.2B	$30.2B	$32.8B	$35.8B
Gross Profit	-$3M	$4.6B	$5.2B	$4.8B	$3.8B
Gross Margin	-0.0%	14.9%	14.8%	12.8%	9.5%
R&D Expenses	$23M	$55M	$0	$0	$105M
SG&A Expenses	$642M	$918M	$1.1B	$1.1B	$3.2B
Operating Expenses	$1.9B	$2.7B	$2.8B	$3.3B	$2.9B
Operating Income	-$2.3B	$1.4B	$2.5B	$1.5B	$830M
Operating Margin	-13.8%	4.5%	6.9%	4.1%	2.1%
Interest Expense	$356M	$387M	$593M	$590M	$437M
Income Before Tax	-$2.6B	$1.2B	$2.3B	$1.6B	$1.9B
Tax Expense	-$413M	$239M	$380M	$176M	$564M
Net Income	-$2.2B	$791M	$1.7B	$1.4B	$1.3B
Net Margin	-13.0%	2.6%	4.7%	3.7%	3.4%
EPS (Diluted)	$-2.97	$0.66	$1.40	$1.15	$1.12
EBITDA	$31M	$3.9B	$5.3B	$3.6B	$3.2B
Shares Outstanding	739M	1.20B	1.20B	1.20B	1.20B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.7B	$9.4B	$8.1B	$10.3B	$11.2B	$9.9B	$8.7B	$11.1B
Cost of Revenue	$8.7B	$8.1B	$7.6B	$8.8B	$9.1B	$8.6B	$8.4B	$10.0B
Gross Profit	$2.1B	$1.4B	$563M	$1.5B	$2.1B	$1.3B	$341M	$1.1B
Gross Margin	19.1%	14.7%	6.9%	14.4%	18.5%	13.3%	3.9%	10.0%
R&D Expenses	$0	$60M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$324M	$0	$0	$0	$1.4B	$0	$0
Operating Expenses	$723M	$960M	$1.3B	$755M	$878M	$1.4B	$1.3B	$771M
Operating Income	$1.3B	$431M	-$703M	$727M	$1.2B	-$104M	-$955M	$344M
Operating Margin	12.4%	4.6%	-8.7%	7.0%	10.6%	-1.0%	-10.9%	3.1%
Interest Expense	$146M	$97M	$130M	$163M	$123M	$131M	$116M	$118M
Income Before Tax	$1.4B	$590M	-$883M	$1.0B	$1.3B	$466M	-$578M	$213M
Tax Expense	$240M	$45M	-$4M	-$7M	$361M	$214M	$84M	$81M
Net Income	$1.1B	$550M	-$885M	$1.0B	$966M	$246M	-$665M	$123M
Net Margin	10.2%	5.8%	-10.9%	9.8%	8.6%	2.5%	-7.6%	1.1%
EPS (Diluted)	$0.92	$0.45	$-0.74	$0.84	$0.81	$0.21	$-0.55	$0.10
EBITDA	$1.4B	$1.4B	-$600M	$1.8B	$2.1B	$1.2B	$157M	$1.1B
Shares Outstanding	1.19B	1.20B	1.20B	1.20B	1.20B	1.20B	1.20B	1.23B

LHA.DE XETRA