Also trades as: 2015.HK (HKSE) · $vol 67M

$10.69

-0.43 (-3.87%)

Weekly Expected Move ±5.8%

$9 $10 $11 $11 $12

NASDAQ · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 28 · $10.8B mcap · 535M float · 0.692% daily turnover · Short 62% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$109.3B -24.4% ▼

5Y CAGR: +65.0%

Gross Profit

$20.4B -31.2% ▼

5Y CAGR: +71.2%

Operating Income

-$968M -115.2% ▼

Net Income

$1.1B -86.4% ▼

EPS (Diluted)

$1.04 -86.2% ▼

EBITDA

-$968M -107.7% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$26.7B	$46.1B	$123.8B	$144.5B	$109.3B
YoY Growth	+198.2%	+72.9%	+168.7%	+16.7%	-24.4%
Cost of Revenue	$21.1B	$37.3B	$96.3B	$114.9B	$88.8B
Gross Profit	$5.6B	$8.8B	$27.5B	$29.7B	$20.4B
Gross Margin	20.8%	19.1%	22.2%	20.5%	18.7%
R&D Expenses	$3.2B	$6.8B	$10.6B	$11.1B	$0
SG&A Expenses	$3.4B	$5.7B	$9.8B	$12.2B	$10.4B
Operating Expenses	$6.6B	$12.5B	$20.4B	$23.3B	$21.4B
Operating Income	-$1.0B	-$3.7B	$7.1B	$6.4B	-$968M
Operating Margin	-3.8%	-8.1%	5.8%	4.4%	-0.9%
Interest Expense	$62M	$108M	$86M	$188M	$163M
Income Before Tax	-$151M	-$2.2B	$10.5B	$9.3B	$1.3B
Tax Expense	$166M	-$129M	-$1.4B	$1.3B	$153M
Net Income	-$317M	-$2.0B	$11.7B	$8.0B	$1.1B
Net Margin	-1.2%	-4.4%	9.5%	5.6%	1.0%
EPS (Diluted)	$-0.34	$-2.10	$11.06	$7.54	$1.04
EBITDA	$494M	-$854M	$12.3B	$12.6B	-$968M
Shares Outstanding	927M	971M	1.06B	1.06B	1.07B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$43.2B	$42.0B	$26.0B	$30.4B	$27.4B	$28.4B	$22.8B	$25.6B
Cost of Revenue	$33.9B	$33.5B	$20.7B	$24.3B	$22.9B	$23.3B	$21.0B	$22.8B
Gross Profit	$9.3B	$8.5B	$5.3B	$6.1B	$4.5B	$5.1B	$1.8B	$2.8B
Gross Margin	21.5%	20.2%	20.5%	20.1%	16.3%	17.8%	7.9%	11.0%
R&D Expenses	$2.6B	$2.2B	$2.5B	$2.8B	$3.0B	$0	$2.7B	$2.8B
SG&A Expenses	$3.4B	$2.9B	$2.5B	$2.7B	$2.8B	$2.6B	$2.0B	$2.3B
Operating Expenses	$6.0B	$5.1B	$5.1B	$5.5B	$5.8B	$5.6B	$4.7B	$5.0B
Operating Income	$3.3B	$3.3B	$274M	$541M	-$1.3B	-$526M	-$2.9B	-$2.2B
Operating Margin	7.6%	8.0%	1.1%	1.8%	-4.7%	-1.9%	-12.9%	-8.6%
Interest Expense	$55M	$59M	$48M	$50M	$33M	$37M	$40M	$116M
Income Before Tax	$3.4B	$3.9B	$776M	$1.3B	-$740M	-$27M	-$2.6B	-$1.9B
Tax Expense	$584M	$503M	$128M	$193M	-$115M	-$47M	-$323M	-$243M
Net Income	$2.8B	$3.4B	$652M	$1.1B	-$626M	$6M	-$2.3B	-$1.7B
Net Margin	6.6%	8.1%	2.5%	3.6%	-2.3%	0.0%	-10.0%	-6.6%
EPS (Diluted)	$2.66	$3.18	$0.61	$1.02	$-0.62	$0.01	$-2.28	$-1.70
EBITDA	$3.5B	$4.0B	$825M	$1.3B	-$707M	$2.9B	-$2.5B	-$2.2B
Shares Outstanding	1.06B	1.07B	1.07B	1.07B	1.01B	1.04B	1.01B	1.01B

LI NASDAQ