Also trades as: LICHSGFIN.BO (BSE) · $vol 1M

₹510.35 ($5.30)

+1.35 (+0.27%)

NSE · Financial Services · Financial - Mortgages · Tech Score Sell · Power 34 · ₹280.0B mcap · 549M float · 0.405% daily turnover

Revenue

$288.1B +3.9% ▲

5Y CAGR: +7.9%

Gross Profit

$86.7B +5.8% ▲

5Y CAGR: +10.5%

Operating Income

$76.5B +11.3% ▲

5Y CAGR: +17.9%

Net Income

$56.0B +3.0% ▲

5Y CAGR: +15.4%

EPS (Diluted)

$101.87 +3.0% ▲

5Y CAGR: +13.4%

EBITDA

$72.3B +3.6% ▲

5Y CAGR: +16.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$198.2B	$225.1B	$270.6B	$277.2B	$288.1B
YoY Growth	-80.5%	+488.2%	+19.4%	+2.4%	+3.9%
Cost of Revenue	$141.5B	$161.3B	$183.9B	$195.3B	$201.4B
Gross Profit	$56.7B	$63.8B	$86.8B	$81.9B	$86.7B
Gross Margin	28.6%	28.3%	32.1%	29.6%	30.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$397M	$551M	$581M	$595M	$0
Operating Expenses	$28.8B	$28.2B	$26.1B	$13.2B	$10.2B
Operating Income	$27.9B	$35.6B	$60.7B	$68.8B	$76.5B
Operating Margin	14.1%	15.8%	22.4%	24.8%	26.6%
Interest Expense	$141.5B	$161.3B	$183.9B	$195.3B	$197.7B
Income Before Tax	$27.9B	$35.6B	$60.7B	$68.8B	$71.0B
Tax Expense	$5.0B	$6.7B	$13.0B	$14.4B	$15.0B
Net Income	$22.9B	$28.9B	$47.6B	$54.4B	$56.0B
Net Margin	11.5%	12.8%	17.6%	19.6%	19.4%
EPS (Diluted)	$43.11	$52.55	$86.52	$98.95	$101.87
EBITDA	$28.4B	$36.3B	$61.4B	$69.8B	$72.3B
Shares Outstanding	530M	550M	550M	550M	550M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$67.8B	$69.1B	$70.5B	$69.8B	$72.4B	$71.8B	$71.9B	$72.0B
Cost of Revenue	$47.5B	$48.8B	$49.5B	$49.5B	$50.5B	$50.6B	$49.4B	$49.0B
Gross Profit	$20.3B	$20.4B	$21.0B	$20.3B	$21.9B	$21.2B	$22.5B	$23.0B
Gross Margin	30.0%	29.4%	29.7%	29.1%	30.3%	29.6%	31.3%	31.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$2.4B	$1.8B	$0	$0	$0
Operating Expenses	$4.0B	$3.7B	$3.0B	$2.5B	$4.8B	$2.2B	$4.9B	$2.9B
Operating Income	$16.4B	$16.7B	$18.0B	$17.8B	$17.0B	$18.7B	$17.6B	$20.1B
Operating Margin	24.1%	24.1%	25.5%	25.5%	23.6%	26.1%	24.5%	27.8%
Interest Expense	$47.5B	$48.8B	$49.5B	$49.5B	$50.5B	$0	$49.4B	$0
Income Before Tax	$16.4B	$16.7B	$18.0B	$17.8B	$17.0B	$17.0B	$17.6B	$19.3B
Tax Expense	$3.3B	$3.4B	$3.6B	$4.1B	$3.4B	$3.5B	$3.6B	$4.4B
Net Income	$13.1B	$13.3B	$14.3B	$13.7B	$13.6B	$13.5B	$14.0B	$14.9B
Net Margin	19.3%	19.2%	20.4%	19.7%	18.9%	18.8%	19.4%	20.7%
EPS (Diluted)	$23.75	$24.14	$26.09	$24.97	$24.80	$24.53	$25.42	$27.13
EBITDA	$16.6B	$16.9B	$18.2B	$18.1B	$17.3B	$19.0B	$18.0B	$19.6B
Shares Outstanding	550M	550M	550M	550M	550M	550M	550M	550M

LICHSGFIN.NS NSE