Also trades as: LGSXY (OTC) · $vol 0M

R$3.72 ($0.71)

+0.05 (+1.36%)

Weekly Expected Move ±4.2%

R$3 R$3 R$4 R$4 R$4

SAO · Utilities · Regulated Electric · Tech Score Buy · Power 54 · R$1.4B mcap · 352M float · 0.930% daily turnover

Revenue

$15.0B +4.8% ▲

5Y CAGR: +3.2%

Gross Profit

$2.5B +41.0% ▲

5Y CAGR: -3.4%

Operating Income

$1.7B +18.2% ▲

5Y CAGR: -2.0%

Net Income

$213M -87.0% ▼

5Y CAGR: -21.0%

EPS (Diluted)

$0.57 -87.1% ▼

5Y CAGR: -24.2%

EBITDA

$2.6B -9.3% ▼

5Y CAGR: +2.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14.3B	$13.0B	$14.1B	$14.3B	$15.0B
YoY Growth	+11.3%	-8.9%	+8.6%	+1.3%	+4.8%
Cost of Revenue	$12.5B	$11.3B	$11.3B	$12.5B	$12.5B
Gross Profit	$1.8B	$1.7B	$2.8B	$1.8B	$2.5B
Gross Margin	12.6%	13.3%	20.1%	12.3%	16.5%
R&D Expenses	$27M	$25M	$0	$28M	$0
SG&A Expenses	$984M	$235M	$792M	$201M	$785M
Operating Expenses	$603M	$3.5B	$792M	$325M	$785M
Operating Income	$1.2B	-$3.0B	$2.0B	$1.4B	$1.7B
Operating Margin	8.6%	-23.0%	14.2%	10.0%	11.3%
Interest Expense	$817M	$1.2B	$863M	$376M	$622M
Income Before Tax	-$187M	-$5.4B	$817M	$1.7B	$631M
Tax Expense	-$585M	$314M	$561M	$102M	$418M
Net Income	$398M	-$5.7B	$255M	$1.6B	$213M
Net Margin	2.8%	-43.6%	1.8%	11.5%	1.4%
EPS (Diluted)	$1.08	$-15.46	$0.70	$4.41	$0.57
EBITDA	$1.4B	-$3.4B	$2.4B	$2.9B	$2.6B
Shares Outstanding	367M	367M	367M	373M	373M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.6B	$3.9B	$3.6B	$3.3B	$3.5B	$4.2B	$4.0B	$3.8B
Cost of Revenue	$3.1B	$3.6B	$2.7B	$3.1B	$3.1B	$3.6B	$3.4B	$3.1B
Gross Profit	$439M	$337M	$886M	$220M	$343M	$555M	$657M	$705M
Gross Margin	12.3%	8.6%	24.8%	6.7%	9.9%	13.3%	16.2%	18.6%
R&D Expenses	$0	$28M	$0	$6M	$0	$0	$0	$0
SG&A Expenses	$39M	$38M	$59M	$50M	$41M	$222M	$42M	$218M
Operating Expenses	$166M	-$247M	$199M	$133M	$74M	$222M	$261M	$645M
Operating Income	$413M	$585M	$686M	$86M	$270M	$334M	$396M	$60M
Operating Margin	11.6%	14.9%	19.2%	2.6%	7.8%	8.0%	9.8%	1.6%
Interest Expense	$201M	-$525M	$152M	$142M	$115M	$187M	$147M	$167M
Income Before Tax	$214M	$1.9B	$582M	$77M	$84M	-$111M	$38M	-$395M
Tax Expense	$56M	$53M	$163M	$128M	$51M	$76M	-$2.8B	-$143M
Net Income	$158M	$1.9B	$419M	-$51M	$33M	-$187M	$2.8B	-$252M
Net Margin	4.4%	48.3%	11.7%	-1.6%	0.9%	-4.5%	69.7%	-6.6%
EPS (Diluted)	$0.42	$5.09	$1.13	$-0.14	$0.09	$-0.50	$7.57	$-0.68
EBITDA	$616M	$1.8B	$917M	$415M	$432M	$569M	$636M	$303M
Shares Outstanding	373M	373M	373M	366837	373M	373M	373M	373M

LIGT3.SA SAO