LIKE.L LSE
Likewise Group Plc
1W: -0.7%
1M: -6.8%
3M: +16.9%
YTD: +40.8%
1Y: +38.7%
3Y: +87.4%
5Y: +15.2%
£34.50 ($0.46)
+0.00 (+0.00%)
Weekly Expected Move ±5.5%
£31
£33
£34
£36
£38
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$150M
+7.3% ▲
5Y CAGR: +37.9%
Gross Profit
$46M
+9.0% ▲
5Y CAGR: +39.9%
Operating Income
$2M
+25.2% ▲
Net Income
$775K
-8.2% ▼
EPS (Diluted)
$0.00
-8.8% ▼
EBITDA
$7M
+11.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $47M | $60M | $124M | $140M | $150M |
| YoY Growth | +57.7% | +27.8% | +104.4% | +12.9% | +7.3% |
| Cost of Revenue | $35M | $42M | $87M | $97M | $104M |
| Gross Profit | $12M | $18M | $36M | $42M | $46M |
| Gross Margin | 26.1% | 30.0% | 29.5% | 30.3% | 30.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16M | $18M | $36M | $40M | $44M |
| Operating Expenses | $15M | $18M | $36M | $41M | $44M |
| Operating Income | -$3M | $198K | $224K | $1M | $2M |
| Operating Margin | -6.1% | 0.3% | 0.2% | 1.1% | 1.2% |
| Interest Expense | $228K | $425K | $797K | $1M | $2M |
| Income Before Tax | -$3M | -$227K | -$1M | $188K | $25K |
| Tax Expense | -$204K | -$81K | -$578K | -$656K | -$749K |
| Net Income | -$3M | -$145K | -$836K | $844K | $775K |
| Net Margin | -6.5% | -0.2% | -0.7% | 0.6% | 0.5% |
| EPS (Diluted) | $-0.02 | $-0.00 | $-0.00 | $0.00 | $0.00 |
| EBITDA | -$1M | $2M | $3M | $7M | $7M |
| Shares Outstanding | 153M | 192M | 242M | 251M | 252M |