₹86.89 ($0.90)

-1.74 (-1.96%)

NSE · Industrials · Business Equipment & Supplies · Tech Score Strong Sell · Power 36 · ₹5.2B mcap · 12M float · 0.318% daily turnover

Analysis Technicals Weather Peers

Revenue

$5.4B -0.1% ▼

5Y CAGR: +16.5%

Gross Profit

$1.1B -46.8% ▼

5Y CAGR: +7.3%

Operating Income

$444M -67.3% ▼

Net Income

$327M -13.9% ▼

5Y CAGR: +284.0%

EPS (Diluted)

$5.50 -14.1% ▼

5Y CAGR: +190.9%

EBITDA

$595M -7.6% ▼

5Y CAGR: +38.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.5B	$4.8B	$5.0B	$5.4B	$5.4B
YoY Growth	+38.6%	+37.2%	+4.5%	+7.9%	-0.1%
Cost of Revenue	$2.4B	$2.9B	$3.1B	$3.3B	$4.3B
Gross Profit	$1.1B	$1.9B	$2.0B	$2.2B	$1.1B
Gross Margin	32.3%	39.9%	39.3%	39.6%	21.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$240M	$395M	$354M	$794M	$700M
Operating Expenses	$1.0B	$1.4B	$902M	$794M	$700M
Operating Income	$60M	$436M	$414M	$1.4B	$444M
Operating Margin	1.7%	9.0%	8.2%	25.0%	8.2%
Interest Expense	$7M	$6M	$26M	$29M	$32M
Income Before Tax	$109M	$501M	$461M	$510M	$458M
Tax Expense	$27M	$127M	$117M	$132M	$128M
Net Income	$81M	$374M	$342M	$380M	$327M
Net Margin	2.3%	7.8%	6.8%	7.0%	6.0%
EPS (Diluted)	$1.37	$6.29	$5.75	$6.40	$5.50
EBITDA	$244M	$648M	$637M	$644M	$595M
Shares Outstanding	15M	15M	15M	59M	60M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.3B	$1.4B	$1.2B	$1.5B	$1.4B	$1.4B	$1.3B	$1.4B
Cost of Revenue	$1.0B	$1.1B	$735M	$947M	$839M	$1.1B	$1.0B	$1.1B
Gross Profit	$286M	$302M	$486M	$592M	$530M	$292M	$246M	$324M
Gross Margin	22.0%	22.0%	39.8%	38.5%	38.7%	21.0%	19.0%	23.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$181M	$177M	$0	$200M	$188M	$173M	$155M	$183M
Operating Expenses	$181M	$177M	$378M	$200M	$436M	$173M	$155M	$183M
Operating Income	$105M	$125M	$108M	$392M	$94M	$119M	$90M	$141M
Operating Margin	8.1%	9.1%	8.8%	25.4%	6.9%	8.6%	7.0%	10.2%
Interest Expense	$7M	$7M	$8M	$8M	$7M	$7M	$8M	$9M
Income Before Tax	$111M	$118M	$114M	$166M	$96M	$118M	$96M	$148M
Tax Expense	$28M	$30M	$28M	$47M	$25M	$33M	$27M	$43M
Net Income	$84M	$88M	$87M	$121M	$70M	$85M	$68M	$105M
Net Margin	6.5%	6.4%	7.1%	7.9%	5.1%	6.1%	5.2%	7.6%
EPS (Diluted)	$1.42	$1.48	$1.47	$2.04	$1.18	$1.42	$1.14	$1.76
EBITDA	$156M	$163M	$160M	$194M	$144M	$180M	$129M	$178M
Shares Outstanding	15M	15M	59M	59M	60M	60M	59M	59M

LINC.NS NSE