— Know what they know.
Not Investment Advice
Also trades as: LLYVK (NASDAQ) · $vol 32M

LLYVA NASDAQ

Liberty Live Group
1W: -0.1% 1M: -0.5% 3M: -3.5% YTD: +17.1% 1Y: +7.2% 3Y: +214.6%
$96.61
+0.61 (+0.64%)
 
Weekly Expected Move ±3.0%
$91 $94 $96 $99 $102
NASDAQ · Communication Services · Entertainment · Tech Score Neutral · Power 52 · $9.2B mcap · 89M float · 0.192% daily turnover · Short 66% of daily vol
Credit Risk of going bust: lower than 62% of companies Debt: 18.7% of company value Bonds: $69.7M held by 11 funds → details ▾
Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $2.74 (down 97%), Liberty Live Group would be worth roughly what it owes.
Total debt $2.13B against a stock market value of $9.22B.
Distance to default 6.48 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.13B (short-term plus half of long-term), stock volatility 31.6%; Altman Z'' -9.49. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Balance Sheet Trends

Total Assets
$1.9B +54.4% ▲
4Y CAGR: +29.9%
Total Liabilities
$1.9B +22.8% ▲
4Y CAGR: -0.8%
Shareholders Equity
-$49M +86.3% ▲
Cash & Investments
$1.1B +224.6% ▲
Total Debt
$1.7B +7.1% ▲
4Y CAGR: -4.2%
Net Debt
$612M -50.3% ▼

Assets vs Liabilities & Equity

Year-over-Year Growth

View Full Balance Sheet
Line ItemFY2021FY2022FY2023FY2024FY2025
— Assets —
Cash$0$0$305M$325M$1.1B
Short-Term Investments$0$0$0$0$0
Cash & ST Investments$0$0$305M$325M$1.1B
Net Receivables$0$0$0$0$32M
Inventory$0$0$0$0$0
Other Current Assets$0$0$0$0-$457M
Total Current Assets$0$0$305M$325M$629M
Property, Plant & Equip.$0$0$0$0$0
Goodwill & Intangibles$0$0$0$4.0B$246M
Long-Term Investments$115M$181M$333M$458M$822M
Other Non-Current Assets$549M$486M$357M-$3.8B$191M
Total Non-Current Assets$664M$667M$857M$898M$1.3B
Total Assets$664M$667M$1.2B$1.2B$1.9B
— Liabilities —
Accounts Payable$1M$0$2M$3M$12M
Short-Term Debt$644M$0$70M$0$1.7B
Deferred Revenue$0$0$0$0$155M
Other Current Liabilities$0$0$8M$0$64M
Total Current Liabilities$645M$0$80M$3M$1.9B
Long-Term Debt$1.3B$920M$1.2B$1.6B$0
Other Non-Current Liab.$0$0$0$1M$19M
Total Non-Current Liabilities$1.3B$920M$1.2B$1.6B$19M
Total Liabilities$2.0B$920M$1.3B$1.6B$1.9B
— Equity —
Common Stock-$1.3B-$278M$0-$359M$919K
Retained Earnings$0$0$0$0-$437M
Accumulated OCI$0$0$0$0-$17M
Total Stockholders Equity-$1.3B-$278M-$188M-$359M-$49M
Total Liabilities & Equity$664M$667M$1.2B$1.2B$1.9B
— Key Metrics —
Total Debt$2.0B$920M$1.3B$1.6B$1.7B
Net Debt$2.0B$920M$1.0B$1.2B$612M
Total Investments$115M$181M$333M$458M$822M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms