LOCAL.PA PAR
Solocal Group S.A.
1W: -3.5%
1M: -9.9%
3M: -5.7%
YTD: -16.6%
1Y: -14.7%
3Y: -60.3%
5Y: -97.2%
€3.82 ($4.27)
+0.09 (+2.55%)
Weekly Expected Move ±3.5%
€4
€4
€4
€4
€4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$324M
-3.0% ▼
5Y CAGR: -5.8%
Gross Profit
$28M
+302.2% ▲
5Y CAGR: -38.2%
Operating Income
$28M
+302.2% ▲
5Y CAGR: -10.6%
Net Income
$14M
-88.2% ▼
5Y CAGR: -26.4%
EPS (Diluted)
$0.40
-94.9% ▼
5Y CAGR: -4.4%
EBITDA
$60M
-66.5% ▼
5Y CAGR: -13.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $428M | $400M | $360M | $334M | $324M |
| YoY Growth | -2.2% | -6.6% | -10.1% | -7.0% | -3.0% |
| Cost of Revenue | $121M | $341M | $178M | $348M | $296M |
| Gross Profit | $307M | $59M | $181M | -$14M | $28M |
| Gross Margin | 71.7% | 14.7% | 50.4% | -4.2% | 8.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $122M | $113M | $120M | $0 | $0 |
| Operating Expenses | $172M | $169M | $178M | $200M | $0 |
| Operating Income | $70M | $59M | $3M | -$14M | $28M |
| Operating Margin | 16.5% | 14.6% | 0.9% | -4.2% | 8.7% |
| Interest Expense | $28M | $28M | $35M | $0 | $6M |
| Income Before Tax | $42M | $30M | -$33M | $120M | $22M |
| Tax Expense | $19M | $33M | $12M | -$100K | $8M |
| Net Income | $23M | -$3M | -$46M | $120M | $14M |
| Net Margin | 5.3% | -0.8% | -12.7% | 35.8% | 4.4% |
| EPS (Diluted) | $0.18 | $-0.02 | $-28.18 | $7.90 | $0.40 |
| EBITDA | $130M | $115M | $55M | $178M | $60M |
| Shares Outstanding | 130M | 131M | 132M | 131M | 36M |