LOXLEY.BK SET
Loxley Public Company Limited
1W: -2.1%
1M: +10.1%
3M: +31.0%
YTD: +47.6%
1Y: +55.0%
3Y: +8.8%
5Y: -23.8%
฿1.86 ($0.06)
+0.00 (+0.00%)
Weekly Expected Move ±6.7%
฿2
฿2
฿2
฿2
฿2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$11.7B
+3.8% ▲
5Y CAGR: -3.9%
Gross Profit
$2.0B
+19.6% ▲
5Y CAGR: +10.0%
Operating Income
$558K
+100.4% ▲
5Y CAGR: -69.3%
Net Income
$470M
+835.6% ▲
5Y CAGR: +58.2%
EPS (Diluted)
$0.21
+845.9% ▲
5Y CAGR: +58.6%
EBITDA
$152M
-69.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $11.7B | $12.4B | $11.1B | $11.3B | $11.7B |
| YoY Growth | -18.3% | +6.4% | -11.0% | +1.8% | +3.8% |
| Cost of Revenue | $10.6B | $10.9B | $9.3B | $9.6B | $9.7B |
| Gross Profit | $1.1B | $1.5B | $1.7B | $1.7B | $2.0B |
| Gross Margin | 9.6% | 12.1% | 15.7% | 14.7% | 16.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $1.8B | $1.9B | $2.0B | $2.0B |
| Operating Expenses | $1.5B | $1.6B | $1.8B | $1.8B | $2.0B |
| Operating Income | $86M | $219M | -$48M | -$131M | $558K |
| Operating Margin | 0.7% | 1.8% | -0.4% | -1.2% | 0.0% |
| Interest Expense | $155M | $142M | $149M | $143M | $138M |
| Income Before Tax | $720M | $243M | $416M | $202M | $683M |
| Tax Expense | $108M | $89M | $56M | $100M | $122M |
| Net Income | $518M | $155M | $359M | $50M | $470M |
| Net Margin | 4.4% | 1.2% | 3.2% | 0.4% | 4.0% |
| EPS (Diluted) | $0.23 | $0.07 | $0.16 | $0.02 | $0.21 |
| EBITDA | $529M | $222M | $714M | $492M | $152M |
| Shares Outstanding | 2.26B | 2.26B | 2.26B | 2.26B | 2.26B |