Also trades as: D5IU.SI (SES) · $vol 0M

$0.01

+0.00 (+0.00%)

OTC · Real Estate · REIT - Retail · Tech Score Strong Sell · Power 44 · $102.1M mcap · 9.00B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$238M +22.1% ▲

5Y CAGR: +9.8%

Gross Profit

$140M +21.3% ▲

5Y CAGR: +13.0%

Operating Income

$141M +45.7% ▲

Net Income

$32M +187.9% ▲

EPS (Diluted)

$0.00 +189.4% ▲

EBITDA

$120M +63.8% ▲

5Y CAGR: +11.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$175M	$205M	$197M	$195M	$238M
YoY Growth	+17.9%	+16.9%	-3.6%	-1.4%	+22.1%
Cost of Revenue	$71M	$75M	$84M	$79M	$98M
Gross Profit	$104M	$130M	$113M	$115M	$140M
Gross Margin	59.3%	63.5%	57.2%	59.2%	58.9%
R&D Expenses	-$0	$0	$0	$0	$0
SG&A Expenses	$11M	$12M	$423K	$9M	$9M
Operating Expenses	$21M	$22M	$423K	$18M	-$2M
Operating Income	$43M	$140M	$112M	$97M	$141M
Operating Margin	24.6%	68.4%	57.0%	49.9%	59.6%
Interest Expense	$60M	$63M	$72M	$77M	$56M
Income Before Tax	-$8M	$48M	-$106M	-$11M	$62M
Tax Expense	$25M	$47M	$20M	$25M	$30M
Net Income	-$33M	$2M	-$126M	-$36M	$32M
Net Margin	-18.6%	0.8%	-63.9%	-18.7%	13.5%
EPS (Diluted)	$-0.00	$0.00	$-0.02	$-0.00	$0.00
EBITDA	$53M	$149M	$107M	$74M	$120M
Shares Outstanding	7.40B	7.69B	7.70B	7.70B	5.98B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$48M	$49M	$50M	$50M	$58M	$56M	$55M	$51M
Cost of Revenue	$19M	$22M	$21M	$21M	$23M	$25M	$24M	$21M
Gross Profit	$29M	$28M	$29M	$29M	$35M	$31M	$32M	$30M
Gross Margin	59.5%	56.2%	58.2%	57.6%	60.5%	55.3%	57.3%	59.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$2M	$2M	$0	$2M	$2M	$2M
Operating Expenses	$5M	$4M	$3M	$3M	-$6M	-$2M	$661K	$3M
Operating Income	$26M	$23M	$26M	$26M	$42M	$33M	$31M	$28M
Operating Margin	55.0%	47.3%	53.1%	52.1%	71.3%	59.4%	56.1%	54.3%
Interest Expense	$18M	$17M	$15M	$14M	$14M	$13M	$11M	$10M
Income Before Tax	-$30M	$28M	$26M	$11M	$28M	-$3M	$20M	$33M
Tax Expense	$7M	$7M	$6M	$8M	$6M	$10M	$7M	$6M
Net Income	-$37M	$21M	$19M	$4M	$22M	-$13M	$14M	$27M
Net Margin	-77.6%	41.8%	38.8%	7.2%	37.6%	-23.0%	25.1%	53.3%
EPS (Diluted)	$-0.00	$0.00	$0.00	$0.00	$0.00	$-0.00	$0.00	$0.00
EBITDA	-$2M	$46M	$41M	$26M	$42M	$11M	$31M	$44M
Shares Outstanding	7.70B	7.70B	7.70B	7.70B	8.17B	5.98B	11.04B	11.04B

LPMDF OTC